• $25.4M
    Market Cap
  • -38.37%
    1-Year Change
  • Other Precious Metals & Mining
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
58.5M
+25.73%
46.5M
+30.72%
35.6M
-10.55%
39.8M
+10.82%
Cost of Revenue
40.2M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Gross Profit
17.3M
-62.84%
46.5M
+30.72%
35.6M
-10.55%
39.8M
+10.82%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
-1.7M
-30.93%
-2.5M
+1.23%
-2.5M
-52.21%
Depreciation and Amortization Expense
995,920
+3,165.42%
30,499
+149.20%
12,239
+348.48%
2,729
-16.00%
Total Operating Expenses
7.6M
-85.75%
53.4M
+5.19%
50.8M
+37.31%
37.0M
+62.99%
Operating Profit
9.7M
+239.38%
-6.9M
-54.47%
-15.2M
-650.13%
2.8M
-79.00%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-421,245
-6.22%
-449,161
-20.89%
-567,792
+26.09%
-450,324
-71.37%
Interest Income and Expense and Net
-421,245
-6.22%
-449,161
-20.89%
-567,792
+26.09%
-450,324
-71.37%
Total Nonoperating Income and Expense
-471,590
-62.19%
-1.2M
+429.27%
-235,675
-117.63%
1.3M
+128.92%
Income before Taxes
9.2M
+212.37%
-8.2M
-47.10%
-15.5M
-476.73%
4.1M
-52.06%
Income Taxes
5.4M
+11,413.28%
-47,531
-94.90%
-932,739
-63.85%
-2.6M
-9,007.18%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
3.8M
+146.92%
-8.1M
-44.03%
-14.5M
-317.38%
6.7M
-21.66%
Net Income from Continuing Operations Applicable to Common
3.6M
+142.81%
-8.4M
-43.33%
-14.8M
-328.90%
6.5M
-22.70%
Basic EPS and Net Income
0.12
+135.29%
-0.34
-47.69%
-0.65
-296.97%
0.33
-29.79%
Diluted EPS and Net Income
0.13
+138.24%
-0.34
-47.69%
-0.65
-324.14%
0.29
-38.30%
Basic Weighted Average Shares
29.3M
+18.78%
24.7M
+8.69%
22.7M
+16.70%
19.5M
+9.32%
Diluted Weighted Average Shares
37.9M
+53.42%
24.7M
+8.69%
22.7M
-0.81%
22.9M
+28.61%
Balance Sheet
Cash and Cash Equivalents
4.2M
-12.75%
4.8M
-14.68%
5.6M
-70.78%
19.2M
+22.00%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
4.2M
-12.75%
4.8M
-14.68%
5.6M
-70.78%
19.2M
+22.00%
Total Current Assets
10.2M
-16.19%
12.2M
-13.96%
14.1M
-57.30%
33.1M
+39.08%
Accumulated Depreciation
130,549
+205.46%
42,738
+249.20%
12,239
-89.73%
119,154
+2.34%
Property and Plant and Equipment and Net
5.2M
+6,493.60%
79,290
-23.04%
103,034
N/A
0
-100.00%
Total Long-Term Assets
0
-100.00%
160,407
-8.65%
175,588
+6.16%
165,396
+5,960.68%
Total Assets
57.6M
+51.90%
37.9M
+6.99%
35.4M
-13.44%
40.9M
+42.35%
Income Taxes Payable
N/A
N/A
1.2M
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
8.3M
-15.40%
9.8M
+1.03%
9.8M
N/A
0
-100.00%
Total Current Liabilities
41.9M
+52.78%
27.4M
+12.46%
24.4M
+14.40%
21.3M
-5.05%
Total Long-Term Debt
6.7M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
266,550
-62.06%
702,531
-14.92%
825,762
+47.74%
558,914
-4.91%
Total Liabilities
52.8M
+84.20%
28.7M
+11.32%
25.8M
+17.69%
21.9M
-5.05%
Retained Earnings
-65.4M
-2.03%
-66.7M
+13.89%
-58.6M
+33.00%
-44.0M
-13.18%
Total Stockholders Equity
-1.1M
-132.44%
3.4M
-11.52%
3.8M
-71.08%
13.2M
+8,802.57%
Total Shares Outstanding
29.3M
0.00%
29.3M
+25.43%
23.4M
+29.19%
18.1M
0.00%
Cash Flow
Cash from Operating Activities
5.8M
+171.84%
-8.0M
-54.67%
-17.7M
+892.54%
-1.8M
-110.17%
Capital Expenditures
2.6M
+38,604.62%
6,755
-94.14%
115,273
N/A
N/A
N/A
Cash from Investing Activities
-11.5M
+170,534.63%
-6,755
-94.14%
-115,273
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
234,299
+24.17%
Cash from Financing Activities
5.1M
-40.45%
8.5M
+130.24%
3.7M
-22.79%
4.8M
+286.84%
Financials Ratio
Gross Margin
31.20%
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Operating Margin
16.53%
+210.86%
-14.91%
-65.17%
-42.81%
-714.99%
6.96%
-81.05%
Return on Assets
7.99%
+136.04%
-22.18%
-41.72%
-38.06%
-298.38%
19.18%
-54.35%
Return on Equity
334.74%
+247.95%
-226.26%
+32.38%
-170.91%
-266.68%
102.54%
+158.99%
Revenue Growth
25.73%
-16.26%
30.72%
+391.31%
-10.55%
-197.51%
10.82%
-96.35%
Current Ratio
0.24
-45.15%
0.44
-23.50%
0.58
-62.67%
1.55
+46.47%
Cash Ratio
0.10
-42.88%
0.17
-24.13%
0.23
-74.46%
0.90
+28.49%
Debt-to-Equity Ratio
-13.70
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
0.26
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow