• $1.6M
    Market Cap
  • 3,614.29%
    1-Year Change
  • Shell Companies
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
0
N/A
0
N/A
0
-100.00%
658,500
-45.01%
Cost of Revenue
N/A
N/A
N/A
N/A
0
-100.00%
518,000
-44.78%
Gross Profit
0
N/A
0
N/A
0
-100.00%
140,500
-45.86%
Sales and Marketing Expense
154,024
+305.77%
37,958
-98.92%
3.5M
-40.68%
5.9M
+122.28%
Research and Development Expense
N/A
N/A
0
+100.00%
-4.8M
-52.43%
-10.1M
+90.72%
Depreciation and Amortization Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Operating Expenses
154,024
+305.77%
37,958
-99.57%
8.8M
-45.01%
16.0M
+101.31%
Operating Profit
-154,024
+305.77%
-37,958
-99.57%
-8.8M
-44.52%
-15.9M
+106.27%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-3,206
+795.53%
-358
-59.91%
Interest Income and Expense and Net
0
N/A
0
+100.00%
-3,206
+795.53%
-358
-59.91%
Total Nonoperating Income and Expense
52,878
N/A
N/A
N/A
3,206
+795.53%
358
-59.91%
Income before Taxes
-101,146
+139.13%
-42,297
-99.52%
-8.8M
-44.50%
-15.9M
+106.27%
Income Taxes
0
N/A
0
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-101,146
+139.13%
-42,297
-99.52%
-8.8M
-44.51%
-15.9M
+106.18%
Net Income from Continuing Operations Applicable to Common
-101,146
+139.13%
-42,297
-99.52%
-8.8M
-44.51%
-15.9M
+106.18%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
0.00
N/A
0.00
+100.00%
-0.15
N/A
N/A
N/A
Basic Weighted Average Shares
60.0M
0.00%
60.0M
0.00%
60.0M
0.00%
60.0M
+11.52%
Diluted Weighted Average Shares
60.0M
0.00%
60.0M
0.00%
60.0M
N/A
N/A
N/A
Balance Sheet
Cash and Cash Equivalents
4,098
+760.92%
476
+26.60%
376
-93.57%
5,852
-93.86%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
4,098
+760.92%
476
+26.60%
376
-93.57%
5,852
-93.86%
Total Current Assets
14,098
+177.74%
5,076
+212.18%
1,626
-99.75%
657,537
-6.92%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Assets
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Assets
14,098
-55.91%
31,974
-45.31%
58,459
-91.50%
687,486
-9.67%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
78,826
+280.05%
Total Current Liabilities
401,062
+22.67%
326,946
+13.30%
288,575
+43.49%
201,116
+119.44%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
N/A
N/A
0
-100.00%
26,898
N/A
0
-100.00%
Total Liabilities
401,062
+22.67%
326,946
+3.64%
315,473
+56.86%
201,116
+71.35%
Retained Earnings
-32.8M
+0.31%
-32.7M
+0.13%
-32.6M
+36.99%
-23.8M
+199.98%
Total Stockholders Equity
-386,964
+31.19%
-294,972
+14.77%
-257,014
-152.84%
486,370
-24.44%
Total Shares Outstanding
60.0M
0.00%
60.0M
0.00%
60.0M
0.00%
60.0M
+25.72%
Cash Flow
Cash from Operating Activities
-196,302
+435.00%
-36,692
+137.55%
-15,446
-89.53%
-147,481
-149.27%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
199,924
+443.39%
36,792
+269.03%
9,970
-82.84%
58,085
+126.14%
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
N/A
N/A
21.34%
-1.54%
Operating Margin
N/A
N/A
N/A
N/A
N/A
N/A
-2,409.98%
+275.11%
Return on Assets
-439.08%
+369.38%
-93.54%
-96.04%
-2,361.45%
+7.76%
-2,191.34%
+150.39%
Return on Equity
29.66%
+93.56%
15.33%
+100.20%
-7,680.26%
+173.42%
-2,808.91%
+142.58%
Revenue Growth
N/A
N/A
N/A
N/A
-100.00%
+122.17%
-45.01%
-160.77%
Current Ratio
0.04
+127.10%
0.02
+176.79%
0.006
-99.83%
3.27
-57.58%
Cash Ratio
0.01
+580.00%
0.002
+15.38%
0.001
-95.53%
0.03
-97.20%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow