• $484.5M
    Market Cap
  • N/A
    1-Year Change
  • Other Industrial Metals & Mining
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
2.3M
-8.42%
2.6M
-17.47%
3.1M
-37.37%
5.0M
-18.87%
Cost of Revenue
1.3M
-11.98%
1.4M
-13.74%
1.7M
-19.93%
2.1M
+12.40%
Gross Profit
1.2M
+3.23%
1.1M
-21.54%
1.4M
-49.98%
2.9M
-32.45%
Sales and Marketing Expense
272,158
-37.64%
436,456
-30.72%
629,984
-57.11%
1.5M
+17.41%
Research and Development Expense
-413,594
-1.04%
-417,944
-54.75%
-923,720
-23.22%
-1.2M
+87.15%
Depreciation and Amortization Expense
5,363
-66.55%
16,031
-63.07%
43,410
+91.00%
22,728
+15.25%
Total Operating Expenses
5.2M
+17.02%
4.4M
-34.12%
6.7M
-9.25%
7.4M
+13.54%
Operating Profit
-4.0M
+21.74%
-3.3M
-37.54%
-5.3M
+16.53%
-4.5M
+99.58%
Interest Income
93,000
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
93,000
N/A
0
N/A
0
N/A
0
N/A
Total Nonoperating Income and Expense
-397,826
+145.32%
-162,163
-125.61%
633,216
+233.63%
-473,856
+40.24%
Income before Taxes
-4.4M
+27.51%
-3.5M
-25.58%
-4.7M
-7.08%
-5.0M
+91.91%
Income Taxes
0
N/A
0
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-4.4M
+27.51%
-3.5M
-25.58%
-4.7M
-7.08%
-5.0M
+91.91%
Net Income from Continuing Operations Applicable to Common
-4.4M
+27.51%
-3.5M
-25.58%
-4.7M
-7.08%
-5.0M
+91.91%
Basic EPS and Net Income
-1.17
+13.59%
-1.03
-28.97%
-1.45
+281.58%
-0.38
N/A
Diluted EPS and Net Income
-1.17
+13.59%
-1.03
-28.97%
-1.45
+281.58%
-0.38
+40.74%
Basic Weighted Average Shares
3.8M
+12.44%
3.4M
+4.88%
3.2M
-75.59%
13.2M
+36.72%
Diluted Weighted Average Shares
3.8M
+12.44%
3.4M
+4.88%
3.2M
N/A
N/A
N/A
Balance Sheet
Cash and Cash Equivalents
39,158
+129.85%
17,036
-96.40%
472,697
+11.07%
425,578
-82.46%
Short-Term Investments
N/A
N/A
0
-100.00%
2,955
-99.91%
3.2M
-59.88%
Cash and Cash Equivalents and Short-Term Investments
39,158
+129.85%
17,036
-96.42%
475,652
-86.94%
3.6M
-65.12%
Total Current Assets
69,740
-94.05%
1.2M
+16.39%
1.0M
-74.21%
3.9M
-63.49%
Accumulated Depreciation
N/A
N/A
N/A
N/A
147,820
+41.58%
104,410
+27.82%
Property and Plant and Equipment and Net
947
-84.99%
6,310
-87.93%
52,281
-43.84%
93,086
+86.65%
Total Long-Term Assets
8.6M
+136,450.35%
6,310
-87.93%
52,281
-43.84%
93,086
+86.65%
Total Assets
8.7M
-12.18%
9.9M
+0.64%
9.8M
+126.68%
4.3M
-61.11%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
164,000
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
2.9M
-32.70%
4.3M
+91.17%
2.2M
+20.48%
1.9M
-36.73%
Total Long-Term Debt
5.2M
N/A
0
-100.00%
11,550
-70.84%
39,614
-42.04%
Total Long-Term Liabilities
154,423
-32.50%
228,785
-23.47%
298,967
-2.06%
305,253
-24.44%
Total Liabilities
3.0M
-32.69%
4.5M
+78.44%
2.5M
+18.94%
2.1M
-27.66%
Retained Earnings
-27.4M
+19.28%
-23.0M
+17.81%
-19.5M
+31.47%
-14.8M
+51.22%
Total Stockholders Equity
5.7M
+4.92%
5.4M
-26.07%
7.3M
+235.07%
2.2M
-72.14%
Total Shares Outstanding
4.3M
+21.81%
3.5M
+9.77%
3.2M
-75.57%
13.2M
+0.71%
Cash Flow
Cash from Operating Activities
-3.2M
+347.79%
-705,725
-77.71%
-3.2M
-26.11%
-4.3M
+537.19%
Capital Expenditures
N/A
N/A
0
-100.00%
2,605
-96.05%
65,941
+3.17%
Cash from Investing Activities
0
+100.00%
-1.1M
-133.54%
3.3M
-25.77%
4.4M
+154.60%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
3.2M
+136.29%
1.3M
+2,488.59%
-56,383
-97.34%
-2.1M
-120.80%
Financials Ratio
Gross Margin
46.11%
+4.96%
43.93%
-5.24%
46.36%
-20.13%
58.04%
-16.74%
Operating Margin
-171.60%
+32.93%
-129.10%
-24.31%
-170.56%
+86.06%
-91.67%
+145.99%
Return on Assets
-47.65%
+35.35%
-35.21%
-46.55%
-65.86%
+1.59%
-64.83%
+52.53%
Return on Equity
-80.08%
+46.40%
-54.70%
-44.44%
-98.46%
-1.97%
-100.45%
+16.35%
Revenue Growth
-8.42%
-51.82%
-17.47%
-53.24%
-37.37%
+98.06%
-18.87%
-123.15%
Current Ratio
0.02
-91.16%
0.27
-39.11%
0.45
-78.60%
2.11
-42.30%
Cash Ratio
0.01
+240.00%
0.004
-98.11%
0.21
-7.84%
0.23
-72.28%
Debt-to-Equity Ratio
0.95
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
0.62
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow