• $22.6M
    Market Cap
  • -63.62%
    1-Year Change
  • Specialty Industrial Machinery
    Industry
Annual
Quarterly
02/28/2025
02/29/2024
02/28/2023
02/28/2022
Income Statement
Total Operating Revenue
50,000
-10.71%
56,000
-21.13%
71,000
-29.29%
100,406
-12.63%
Cost of Revenue
29,000
-84.97%
193,000
+119.32%
88,000
-29.24%
124,360
+52.68%
Gross Profit
21,000
+115.33%
-137,000
+705.88%
-17,000
-29.03%
-23,954
-171.56%
Sales and Marketing Expense
3.6M
+91.46%
1.9M
-28.95%
2.6M
-5.69%
2.8M
+111.98%
Research and Development Expense
-1.2M
+66.53%
-750,000
-11.76%
-850,000
+39.18%
-610,728
+157.20%
Depreciation and Amortization Expense
137,000
+30.48%
105,000
+34.62%
78,000
+428.28%
14,765
+1,887.21%
Total Operating Expenses
4.8M
+84.33%
2.6M
-24.76%
3.5M
+2.35%
3.4M
+118.88%
Operating Profit
-4.8M
+74.42%
-2.8M
-21.21%
-3.5M
+2.13%
-3.4M
+125.26%
Interest Income
2,000
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-1.5M
+4.98%
-1.5M
+101.51%
-727,000
-42.83%
-1.3M
-1.69%
Interest Income and Expense and Net
-1.5M
+4.85%
-1.5M
+101.51%
-727,000
-42.83%
-1.3M
-1.69%
Total Nonoperating Income and Expense
2,000
-99.86%
1.5M
+101.51%
727,000
-42.83%
1.3M
-53.26%
Income before Taxes
-4.8M
+74.42%
-2.8M
-21.21%
-3.5M
-12.25%
-4.0M
-573.35%
Income Taxes
N/A
N/A
N/A
N/A
-1,000
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-21.1M
+401.38%
-4.2M
+23.64%
-3.4M
-14.58%
-4.0M
-573.80%
Net Income from Continuing Operations Applicable to Common
-21.1M
+401.38%
-4.2M
+23.64%
-3.4M
-14.58%
-4.0M
-573.35%
Basic EPS and Net Income
-0.19
+375.00%
-0.04
0.00%
-0.04
-20.00%
-0.05
-600.00%
Diluted EPS and Net Income
-0.19
+375.00%
-0.04
0.00%
-0.04
-20.00%
-0.05
-600.00%
Basic Weighted Average Shares
114.8M
+15.56%
99.4M
+11.73%
88.9M
+15.81%
76.8M
+24.53%
Diluted Weighted Average Shares
114.8M
+15.56%
99.4M
+11.73%
88.9M
+15.81%
76.8M
+24.40%
Balance Sheet
Cash and Cash Equivalents
23,000
-81.45%
124,000
+726.67%
15,000
-90.01%
150,217
-61.55%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
23,000
-81.45%
124,000
+726.67%
15,000
-90.01%
150,217
-61.55%
Total Current Assets
281,000
-11.91%
319,000
+2.24%
312,000
-43.27%
549,927
-8.36%
Accumulated Depreciation
328,000
+65.66%
198,000
+112.90%
93,000
+499.69%
15,508
N/A
Property and Plant and Equipment and Net
618,000
+63.49%
378,000
-18.00%
461,000
-4.86%
484,526
N/A
Total Long-Term Assets
618,000
+63.49%
378,000
-18.00%
461,000
-4.86%
484,526
N/A
Total Assets
1.5M
+0.89%
1.5M
-16.30%
1.7M
-20.30%
2.2M
+12.97%
Income Taxes Payable
N/A
N/A
218,600
-88.05%
1.8M
+8.14%
1.7M
+607.91%
Total Short-Term Debt
14.0M
+760.73%
1.6M
+15.97%
1.4M
-90.26%
14.4M
+16.47%
Total Current Liabilities
38.4M
+153.16%
15.2M
+8.28%
14.0M
-36.87%
22.2M
+38.16%
Total Long-Term Debt
440,000
-94.03%
7.4M
+4.37%
7.1M
-85.11%
47.4M
+1,401.43%
Total Long-Term Liabilities
623,000
-12.13%
709,000
+5.98%
669,000
-60.55%
1.7M
+40.51%
Total Liabilities
39.1M
+69.99%
23.0M
+4.44%
22.0M
-6.01%
23.4M
+7.94%
Retained Earnings
-500.1M
+4.41%
-479.0M
+0.89%
-474.8M
+0.72%
-471.4M
+1.18%
Total Stockholders Equity
-37.6M
+74.69%
-21.5M
+6.23%
-20.3M
-4.53%
-21.2M
+7.44%
Total Shares Outstanding
118.3M
+13.10%
104.6M
+10.51%
94.6M
+13.87%
83.1M
+16.89%
Cash Flow
Cash from Operating Activities
-3.2M
+7.61%
-3.0M
-4.10%
-3.1M
+18.26%
-2.6M
+39.81%
Capital Expenditures
103,000
+368.18%
22,000
-59.26%
54,000
-72.51%
196,421
+1,157.98%
Cash from Investing Activities
-103,000
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
3.2M
+3.17%
3.1M
+2.76%
3.0M
+17.15%
2.6M
+14.13%
Financials Ratio
Gross Margin
42.00%
+117.17%
-244.64%
+921.74%
-23.94%
+0.36%
-23.86%
-181.91%
Operating Margin
-9,628.00%
+95.35%
-4,928.57%
-0.11%
-4,933.80%
+44.43%
-3,415.95%
+157.83%
Return on Assets
-1,437.47%
+447.75%
-262.43%
+51.75%
-172.94%
-10.38%
-192.98%
-335.22%
Return on Equity
71.52%
+254.35%
20.18%
+22.75%
16.44%
-15.62%
19.49%
+597.89%
Revenue Growth
-10.71%
-49.29%
-21.13%
-27.86%
-29.29%
+131.85%
-12.63%
-85.31%
Current Ratio
0.007
-65.24%
0.02
-5.41%
0.02
-10.48%
0.02
-33.51%
Cash Ratio
0.0006
-92.68%
0.008
+645.45%
0.001
-83.82%
0.007
-72.02%
Debt-to-Equity Ratio
-0.38
-8.15%
-0.42
+0.07%
-0.42
-85.66%
-2.91
+270.79%
Debt-to-Assets Ratio
9.78
+59.06%
6.15
+26.99%
4.84
-82.82%
28.18
+252.66%

Earnings & Revenue History

Debt-to-Assets

Cash Flow