• $8.9M
    Market Cap
  • -66.93%
    1-Year Change
  • Real Estate Services
    Industry
Annual
Quarterly
06/30/2025
06/30/2024
06/30/2023
06/30/2022
Income Statement
Total Operating Revenue
441,059
+770.39%
50,674
-52.98%
107,760
N/A
N/A
N/A
Cost of Revenue
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Gross Profit
441,059
+770.39%
50,674
-52.98%
107,760
N/A
0
N/A
Sales and Marketing Expense
189,339
+416.26%
36,675
-59.84%
91,319
+85.35%
49,269
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
113,663
+277.13%
30,139
+997.16%
2,747
N/A
N/A
N/A
Total Operating Expenses
3.1M
-55.61%
7.1M
+60.65%
4.4M
+1,736.06%
239,851
N/A
Operating Profit
-2.7M
-61.57%
-7.0M
+63.50%
-4.3M
+1,691.14%
-239,851
N/A
Interest Income
24,136
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-48,554
+2.08%
-47,565
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
-24,418
-48.66%
-47,565
N/A
0
N/A
0
N/A
Total Nonoperating Income and Expense
-25,418
-63.44%
-69,518
-11,459.15%
612
N/A
N/A
N/A
Income before Taxes
-2.7M
-61.59%
-7.1M
+65.14%
-4.3M
+1,690.88%
-239,851
N/A
Income Taxes
0
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
N/A
N/A
-7.1M
+65.14%
-4.3M
+1,690.88%
-239,851
N/A
Net Income from Continuing Operations Applicable to Common
-2.7M
-61.59%
-7.1M
+65.14%
-4.3M
+1,690.88%
-239,851
N/A
Basic EPS and Net Income
-0.01
-50.00%
-0.02
-33.33%
-0.03
N/A
0.00
N/A
Diluted EPS and Net Income
-0.01
-50.00%
-0.02
-33.33%
-0.03
N/A
0.00
N/A
Basic Weighted Average Shares
376.2M
+28.42%
293.0M
+79.98%
162.8M
+64.49%
99.0M
N/A
Diluted Weighted Average Shares
376.2M
+28.42%
293.0M
+79.98%
162.8M
+64.49%
99.0M
N/A
Balance Sheet
Cash and Cash Equivalents
220,909
-70.39%
745,991
+944,192.41%
79
-99.98%
481,965
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
220,909
-70.39%
745,991
+944,192.41%
79
-99.98%
481,965
N/A
Total Current Assets
12.2M
+7.19%
11.3M
+0.07%
11.3M
-4.65%
11.9M
N/A
Accumulated Depreciation
146,549
+345.63%
32,886
+1,097.16%
2,747
N/A
N/A
N/A
Property and Plant and Equipment and Net
5.1M
+499.14%
853,940
+1,641.74%
49,028
+121.40%
22,145
N/A
Total Long-Term Assets
5.3M
+369.18%
1.1M
+189.17%
392,504
+1,672.43%
22,145
N/A
Total Assets
17.5M
+40.10%
12.5M
+6.39%
11.7M
-1.54%
11.9M
N/A
Income Taxes Payable
36
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
5.1M
+95.32%
2.6M
0.00%
2.6M
-10.11%
2.9M
N/A
Total Current Liabilities
12.0M
+238.09%
3.6M
-36.54%
5.6M
+90.77%
2.9M
N/A
Total Long-Term Debt
8.2M
+215.38%
2.6M
0.00%
2.6M
-52.55%
5.5M
N/A
Total Long-Term Liabilities
107,749
-41.01%
182,649
-27.29%
251,214
N/A
N/A
N/A
Total Liabilities
12.1M
+224.44%
3.7M
-36.14%
5.8M
+99.33%
2.9M
N/A
Retained Earnings
-15.3M
+21.26%
-12.6M
+127.82%
-5.5M
+342.54%
-1.3M
N/A
Total Stockholders Equity
5.4M
-38.61%
8.7M
+48.68%
5.9M
-34.49%
9.0M
N/A
Total Shares Outstanding
385.2M
+0.32%
384.0M
+52.23%
252.2M
+152.86%
99.7M
N/A
Cash Flow
Cash from Operating Activities
-4.8M
-1,055.77%
503,108
+295.57%
-257,255
+63.19%
-157,645
N/A
Capital Expenditures
1.0M
+40,703.60%
2,554
-95.32%
54,631
+146.70%
22,145
N/A
Cash from Investing Activities
-1.0M
+21.57%
-857,196
+2,792.90%
-29,631
+33.80%
-22,145
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
5.3M
+384.14%
1.1M
+664.10%
-195,000
-129.47%
661,755
N/A
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Operating Margin
-612.05%
-95.58%
-13,861.07%
+247.68%
-3,986.69%
N/A
N/A
N/A
Return on Assets
N/A
N/A
-58.58%
+61.27%
-36.33%
N/A
N/A
N/A
Return on Equity
N/A
N/A
-96.96%
+67.78%
-57.79%
N/A
N/A
N/A
Revenue Growth
770.39%
+1,554.24%
-52.98%
N/A
N/A
N/A
N/A
N/A
Current Ratio
1.01
-68.30%
3.19
+57.69%
2.03
N/A
N/A
N/A
Cash Ratio
0.02
-91.24%
0.21
N/A
0.00
N/A
N/A
N/A
Debt-to-Equity Ratio
2.47
+315.97%
0.59
-32.74%
0.88
N/A
N/A
N/A
Debt-to-Assets Ratio
0.76
+82.24%
0.42
-6.00%
0.44
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow