• $507.00
    Market Cap
  • 0.00%
    1-Year Change
  • Shell Companies
    Industry
Annual
Quarterly
02/28/2024
02/28/2023
02/28/2022
Income Statement
Total Operating Revenue
N/A
N/A
9,008
N/A
N/A
N/A
Cost of Revenue
5,352
-70.93%
18,409
+2,411.46%
733
N/A
Gross Profit
4,969
+171.04%
-6,995
-992.22%
784
N/A
Sales and Marketing Expense
1.0M
-16.59%
1.2M
+154.15%
477,990
N/A
Research and Development Expense
0
N/A
0
N/A
N/A
N/A
Depreciation and Amortization Expense
1,156
+48.97%
776
N/A
N/A
N/A
Total Operating Expenses
2.2M
-32.78%
3.3M
+104.15%
1.6M
N/A
Operating Profit
-2.2M
-33.07%
-3.3M
+104.67%
-1.6M
N/A
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-135,586
-26.47%
-184,389
N/A
N/A
N/A
Interest Income and Expense and Net
-135,586
-26.47%
-184,389
N/A
0
N/A
Total Nonoperating Income and Expense
-216,500
+17.41%
-184,389
N/A
N/A
N/A
Income before Taxes
-2.2M
-33.07%
-3.3M
+104.67%
-1.6M
N/A
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-2.5M
-30.43%
-3.5M
+115.96%
-1.6M
N/A
Net Income from Continuing Operations Applicable to Common
-2.5M
-30.43%
-3.5M
+115.96%
-1.6M
N/A
Basic EPS and Net Income
-0.01
0.00%
-0.01
N/A
0.00
N/A
Diluted EPS and Net Income
-0.01
0.00%
-0.01
N/A
0.00
N/A
Basic Weighted Average Shares
413.5M
+5.32%
392.6M
+18.13%
332.4M
N/A
Diluted Weighted Average Shares
413.5M
+5.32%
392.6M
+18.13%
332.4M
N/A
Balance Sheet
Cash and Cash Equivalents
1,716
-87.54%
13,773
+42.84%
9,642
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
1,716
-87.54%
13,773
+42.84%
9,642
N/A
Total Current Assets
69,552
+100.41%
34,705
+259.94%
9,642
N/A
Accumulated Depreciation
1,932
+148.97%
776
N/A
N/A
N/A
Property and Plant and Equipment and Net
5,260
+240.01%
1,547
N/A
N/A
N/A
Total Long-Term Assets
5,260
+240.01%
1,547
N/A
N/A
N/A
Total Assets
221,266
-64.30%
619,736
+6,327.46%
9,642
N/A
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
1.2M
+36.93%
887,804
+338.48%
202,475
N/A
Total Current Liabilities
2.1M
+24.15%
1.7M
+358.00%
375,408
N/A
Total Long-Term Debt
N/A
N/A
2,103
N/A
N/A
N/A
Total Long-Term Liabilities
80,689
+3,528.10%
2,224
N/A
N/A
N/A
Total Liabilities
2.2M
+28.68%
1.7M
+358.59%
375,408
N/A
Retained Earnings
-8.5M
+40.39%
-6.1M
+270.85%
-1.6M
N/A
Total Stockholders Equity
-2.0M
+80.97%
-1.1M
+201.24%
-365,766
N/A
Total Shares Outstanding
419.5M
+13.15%
370.7M
0.00%
370.7M
N/A
Cash Flow
Cash from Operating Activities
-423,344
-48.23%
-817,755
+165.49%
-308,022
N/A
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
0
+100.00%
-8,410
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
411,287
-50.47%
830,296
+161.38%
317,664
N/A
Financials Ratio
Gross Margin
N/A
N/A
-104.36%
N/A
N/A
N/A
Operating Margin
N/A
N/A
-37,111.86%
N/A
N/A
N/A
Return on Assets
-583.57%
-47.94%
-1,120.92%
N/A
N/A
N/A
Return on Equity
158.53%
-67.02%
480.70%
N/A
N/A
N/A
Revenue Growth
N/A
N/A
N/A
N/A
N/A
N/A
Current Ratio
0.03
+61.39%
0.02
N/A
N/A
N/A
Cash Ratio
0.0008
-90.00%
0.008
N/A
N/A
N/A
Debt-to-Equity Ratio
N/A
N/A
-0.81
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
1.44
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow