2m 2m 2m 2m 2m 2m 2m
Badger Meter (BMI)
NYSE
$130.04-$4.78 (-3.55%)
Price as of Jun 23, 2026 7:58 PM EDT- $3.9BMarket Cap
- -44.75%1-Year Change
- Scientific & Technical InstrumentsIndustry
Badger Meter (BMI)
$130.04-$4.78 (-3.55%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 916.7M +10.90% | 826.6M +17.48% | 703.6M +24.40% | 565.6M +11.95% | |
Cost of Revenue | 534.6M +7.48% | 497.4M +16.44% | 427.2M +23.60% | 345.6M +15.31% | |
Gross Profit | 382.1M +16.07% | 329.2M +19.08% | 276.4M +25.67% | 220.0M +7.05% | |
Sales and Marketing Expense | 198.6M +16.00% | 171.2M +8.12% | 158.4M +19.38% | 132.7M +4.67% | |
Research and Development Expense | -21.6M +12.50% | -19.2M +1.05% | -19.0M -220.25% | 15.8M +7.48% | |
Depreciation and Amortization Expense | 11.1M 0.00% | 11.1M +1.52% | 10.9M -1.38% | 11.1M -1.78% | |
Total Operating Expenses | 534.6M +7.48% | 497.4M +16.44% | 427.2M +23.60% | 345.6M +15.31% | |
Operating Profit | 183.4M +16.14% | 157.9M +33.79% | 118.0M +35.23% | 87.3M +10.89% | |
Interest Income | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Income and Expense and Net | 0 N/A | 0 N/A | 0 -100.00% | 552,000 +2,660.00% | |
Total Nonoperating Income and Expense | 5.1M -40.51% | 8.6M +112.82% | 4.0M +633.15% | 552,000 +2,660.00% | |
Income before Taxes | 188.7M +13.31% | 166.5M +36.51% | 122.0M +39.04% | 87.7M +11.57% | |
Income Taxes | 47.0M +13.15% | 41.6M +41.51% | 29.4M +38.39% | 21.2M +19.63% | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | 141.6M +13.36% | 124.9M +34.93% | 92.6M +39.25% | 66.5M +9.22% | |
Net Income from Continuing Operations Applicable to Common | 188.7M +13.31% | 166.5M +36.51% | 122.0M +39.04% | 87.7M +11.57% | |
Basic EPS and Net Income | 4.82 +13.15% | 4.26 +34.81% | 3.16 +38.60% | 2.28 +9.09% | |
Diluted EPS and Net Income | 4.79 +13.24% | 4.23 +34.71% | 3.14 +38.94% | 2.26 +8.65% | |
Basic Weighted Average Shares | 29.4M +100,043.07% | 29,356 +0.25% | 29,284 +0.23% | 29,218 +0.25% | |
Diluted Weighted Average Shares | 29.6M +100,018.51% | 29,534 +0.26% | 29,456 +0.27% | 29,376 +0.13% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 226.0M -23.46% | 295.3M +53.98% | 191.8M +38.92% | 138.1M +58.36% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 226.0M -23.46% | 295.3M +53.98% | 191.8M +38.92% | 138.1M +58.36% | |
Total Current Assets | 507.1M -6.12% | 540.1M +22.15% | 442.2M +27.12% | 347.8M +33.09% | |
Accumulated Depreciation | 168.8M +6.21% | 158.9M +4.49% | 152.1M +3.19% | 147.4M +6.24% | |
Property and Plant and Equipment and Net | 79.6M +7.24% | 74.3M +0.52% | 73.9M +0.46% | 73.5M -5.78% | |
Total Long-Term Assets | 18.7M +47.15% | 12.7M +12.69% | 11.2M -19.92% | 14.0M -8.72% | |
Total Assets | 973.6M +19.25% | 816.4M +13.88% | 716.9M +18.88% | 603.0M +13.61% | |
Income Taxes Payable | 3.5M -4.79% | 3.7M -27.84% | 5.1M +8.89% | 4.6M -13.69% | |
Total Short-Term Debt | 0 N/A | 0 N/A | 0 N/A | 0 N/A | |
Total Current Liabilities | 150.7M +27.50% | 118.2M -10.42% | 131.9M +19.61% | 110.3M +34.29% | |
Total Long-Term Debt | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Long-Term Liabilities | 109.6M +19.13% | 92.0M +1,833.08% | 4.8M -87.42% | 37.8M +26.86% | |
Total Liabilities | 150.7M +27.50% | 118.2M -10.42% | 131.9M +19.61% | 110.3M +34.29% | |
Retained Earnings | 645.9M +17.90% | 547.8M +19.42% | 458.7M +16.09% | 395.2M +11.77% | |
Total Stockholders Equity | 713.3M +17.66% | 606.2M +17.38% | 516.5M +16.74% | 442.4M +9.76% | |
Total Shares Outstanding | 37.2M 0.00% | 37.2M 0.00% | 37.2M 0.00% | 37.2M 0.00% | |
Cash Flow | |||||
Cash from Operating Activities | 183.7M +18.49% | 155.0M +40.79% | 110.1M +33.55% | 82.5M -5.78% | |
Capital Expenditures | 14.0M +9.42% | 12.8M +6.79% | 12.0M +103.75% | 5.9M -12.67% | |
Cash from Investing Activities | -198.1M +1,152.05% | -15.8M -45.70% | -29.1M +394.48% | -5.9M -88.54% | |
Dividends Paid | 43.5M +21.43% | 35.8M +23.39% | 29.1M +16.76% | 24.9M +12.30% | |
Cash from Financing Activities | -58.0M +65.20% | -35.1M +24.96% | -28.1M +14.14% | -24.6M +19.98% | |
Financials Ratio | |||||
Gross Margin | 41.68% +4.66% | 39.83% +1.37% | 39.29% +1.02% | 38.89% -4.38% | |
Operating Margin | 20.01% +4.72% | 19.11% +13.89% | 16.78% +8.70% | 15.43% -0.95% | |
Return on Assets | 15.83% -2.89% | 16.30% +16.15% | 14.03% +19.62% | 11.73% -3.75% | |
Return on Equity | 21.47% -3.55% | 22.26% +15.24% | 19.31% +22.78% | 15.73% -1.27% | |
Revenue Growth | 10.90% -37.63% | 17.48% -28.39% | 24.40% +104.23% | 11.95% -36.16% | |
Current Ratio | 3.36 -26.37% | 4.57 +36.35% | 3.35 +6.28% | 3.15 -0.90% | |
Cash Ratio | 1.50 -39.97% | 2.50 +71.87% | 1.45 +16.14% | 1.25 +17.93% | |
Debt-to-Equity Ratio | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Debt-to-Assets Ratio | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow