• $2.0M
    Market Cap
  • -93.40%
    1-Year Change
  • Shell Companies
    Industry
Annual
Quarterly
04/30/2022
04/30/2021
Income Statement
Total Operating Revenue
N/A
N/A
N/A
N/A
Cost of Revenue
N/A
N/A
N/A
N/A
Gross Profit
0
N/A
0
N/A
Sales and Marketing Expense
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
N/A
N/A
N/A
N/A
Total Operating Expenses
817,920
-62.83%
2.2M
N/A
Operating Profit
-817,920
-62.83%
-2.2M
N/A
Interest Income
N/A
N/A
N/A
N/A
Interest Expense
-30,000
-20.29%
-37,638
N/A
Interest Income and Expense and Net
-30,000
-20.29%
-37,638
N/A
Total Nonoperating Income and Expense
N/A
N/A
37,638
N/A
Income before Taxes
-817,920
-62.83%
-2.2M
N/A
Income Taxes
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
Net Income
-821,022
-64.67%
-2.3M
N/A
Net Income from Continuing Operations Applicable to Common
-821,022
-64.67%
-2.3M
N/A
Basic EPS and Net Income
-0.08
-11.11%
-0.09
N/A
Diluted EPS and Net Income
-0.08
-11.11%
-0.09
N/A
Basic Weighted Average Shares
10.1M
+22.41%
8.3M
N/A
Diluted Weighted Average Shares
10.1M
+22.41%
8.3M
N/A
Balance Sheet
Cash and Cash Equivalents
33,540
+12,800.00%
260
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
33,540
+12,800.00%
260
N/A
Total Current Assets
33,540
+96.17%
17,097
N/A
Accumulated Depreciation
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
N/A
N/A
N/A
N/A
Total Long-Term Assets
N/A
N/A
N/A
N/A
Total Assets
33,540
+96.17%
17,097
N/A
Income Taxes Payable
N/A
N/A
N/A
N/A
Total Short-Term Debt
183,300
+358.25%
40,000
N/A
Total Current Liabilities
466,530
-73.89%
1.8M
N/A
Total Long-Term Debt
30,800
N/A
N/A
N/A
Total Long-Term Liabilities
30,800
-77.77%
138,555
N/A
Total Liabilities
466,530
-73.89%
1.8M
N/A
Retained Earnings
-10.7M
+8.34%
-9.8M
N/A
Total Stockholders Equity
-432,990
-75.53%
-1.8M
N/A
Total Shares Outstanding
11.3M
+29.55%
8.7M
N/A
Cash Flow
Cash from Operating Activities
-116,720
-39.59%
-193,206
N/A
Capital Expenditures
N/A
N/A
N/A
N/A
Cash from Investing Activities
N/A
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
Cash from Financing Activities
150,000
-22.40%
193,300
N/A
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
Operating Margin
N/A
N/A
N/A
N/A
Return on Assets
-3,242.77%
N/A
N/A
N/A
Return on Equity
74.55%
N/A
N/A
N/A
Revenue Growth
N/A
N/A
N/A
N/A
Current Ratio
0.07
N/A
N/A
N/A
Cash Ratio
0.07
N/A
N/A
N/A
Debt-to-Equity Ratio
-0.49
N/A
N/A
N/A
Debt-to-Assets Ratio
6.38
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow