BYRN
BYRNA TECH (BYRN)
NASDAQ
$5.53-$0.07 (-1.34%)
Price as of Jun 23, 2026 4:25 PM EDT
  • $127.0M
    Market Cap
  • -82.32%
    1-Year Change
  • Aerospace & Defense
    Industry
Annual
Quarterly
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Income Statement
Total Operating Revenue
118.1M
+37.74%
85.8M
+101.10%
42.6M
-11.22%
48.0M
+13.94%
Cost of Revenue
46.6M
+41.43%
33.0M
+73.63%
19.0M
-12.69%
21.8M
+12.91%
Gross Profit
71.5M
+35.43%
52.8M
+123.17%
23.6M
-10.01%
26.3M
+14.80%
Sales and Marketing Expense
17.9M
+44.35%
12.4M
+169.57%
4.6M
-16.36%
5.5M
+103.70%
Research and Development Expense
-300,000
-50.00%
-600,000
0.00%
-600,000
+20.00%
-500,000
+66.67%
Depreciation and Amortization Expense
2.1M
+41.85%
1.5M
+18.15%
1.3M
+47.60%
855,000
+185.00%
Total Operating Expenses
59.6M
+29.35%
46.1M
+46.65%
31.4M
-6.81%
33.7M
+28.85%
Operating Profit
11.8M
+77.45%
6.7M
+185.64%
-7.8M
+4.49%
-7.5M
+126.53%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
0
N/A
0
N/A
0
N/A
0
+100.00%
Total Nonoperating Income and Expense
-97,000
-1,485.71%
7,000
-98.99%
693,000
+244.78%
201,000
+691.18%
Income before Taxes
11.7M
+65.74%
7.1M
+188.25%
-8.0M
+4.91%
-7.7M
+122.22%
Income Taxes
2.1M
+135.98%
-5.7M
-3,559.39%
165,000
-29.49%
234,000
+246.25%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
9.7M
-24.27%
12.8M
+256.15%
-8.2M
+3.89%
-7.9M
+140.18%
Net Income from Continuing Operations Applicable to Common
11.7M
+65.74%
7.1M
+188.25%
-8.0M
+1.80%
-7.9M
+82.27%
Basic EPS and Net Income
0.43
-24.56%
0.57
+254.05%
-0.37
+5.71%
-0.35
+59.09%
Diluted EPS and Net Income
0.40
-27.27%
0.55
+248.65%
-0.37
+5.71%
-0.35
+59.09%
Basic Weighted Average Shares
22.7M
+0.71%
22.5M
+2.67%
21.9M
-1.99%
22.4M
+14.04%
Diluted Weighted Average Shares
24.1M
+4.37%
23.1M
+5.57%
21.9M
-1.99%
22.4M
+14.04%
Balance Sheet
Cash and Cash Equivalents
13.7M
-18.43%
16.8M
-17.90%
20.5M
+2.14%
20.1M
-64.36%
Short-Term Investments
1.8M
-80.30%
8.9M
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
15.5M
-39.84%
25.7M
+25.54%
20.5M
+2.14%
20.1M
-64.36%
Total Current Assets
63.7M
+25.00%
51.0M
+33.39%
38.2M
-10.42%
42.6M
-35.54%
Accumulated Depreciation
4.2M
+50.54%
2.8M
+64.73%
1.7M
+99.65%
852,000
+109.85%
Property and Plant and Equipment and Net
7.7M
+126.70%
3.4M
-10.39%
3.8M
+14.93%
3.3M
+67.80%
Total Long-Term Assets
51,000
-94.94%
1.0M
+3,496.43%
28,000
-89.71%
272,000
-14.47%
Total Assets
84.5M
+17.47%
71.9M
+37.48%
52.3M
-8.30%
57.0M
-24.25%
Income Taxes Payable
648,000
+13.68%
570,000
-31.65%
834,000
-6.92%
896,000
-4.68%
Total Short-Term Debt
20.0M
N/A
0
N/A
0
N/A
0
N/A
Total Current Liabilities
17.1M
+10.73%
15.4M
+78.56%
8.6M
-3.10%
8.9M
+9.10%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
1.6M
-22.60%
2.1M
+56.78%
1.3M
-36.73%
2.1M
+105.59%
Total Liabilities
18.7M
+6.71%
17.6M
+75.62%
10.0M
-9.59%
11.1M
+19.95%
Retained Earnings
-47.1M
-17.06%
-56.8M
-18.39%
-69.6M
+13.35%
-61.4M
+14.74%
Total Stockholders Equity
65.8M
+20.95%
54.4M
+28.47%
42.3M
-7.99%
46.0M
-30.42%
Total Shares Outstanding
22.7M
+0.81%
22.5M
+2.24%
22.0M
+0.68%
21.9M
-8.00%
Cash Flow
Cash from Operating Activities
-1.6M
-113.39%
11.7M
+201.62%
3.9M
+128.15%
-13.8M
-644.76%
Capital Expenditures
7.6M
+224.80%
2.3M
+159.91%
903,000
-72.24%
3.3M
+128.12%
Cash from Investing Activities
-459,000
-95.91%
-11.2M
+276.87%
-3.0M
-42.00%
-5.1M
+157.44%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-1.3M
-70.74%
-4.6M
+978.67%
-422,000
-97.52%
-17.0M
-129.77%
Financials Ratio
Gross Margin
60.51%
-1.68%
61.54%
+10.97%
55.45%
+1.37%
54.70%
+0.76%
Operating Margin
10.02%
+28.83%
7.78%
+142.58%
-18.27%
+17.71%
-15.52%
+98.82%
Return on Assets
12.39%
-39.85%
20.59%
+237.46%
-14.98%
+25.74%
-11.91%
+75.16%
Return on Equity
16.13%
-39.05%
26.46%
+242.63%
-18.55%
+31.87%
-14.07%
+59.64%
Revenue Growth
37.74%
-62.67%
101.10%
+1,000.65%
-11.22%
-180.54%
13.94%
-90.98%
Current Ratio
3.73
+12.89%
3.30
-25.29%
4.42
-7.55%
4.78
-40.92%
Cash Ratio
0.80
-26.34%
1.09
-54.02%
2.37
+5.42%
2.25
-67.33%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow