• $317.4M
    Market Cap
  • 14.23%
    1-Year Change
  • Security & Protection Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
158.3M
+8.46%
145.9M
-9.51%
161.3M
-3.17%
166.6M
+18.28%
Cost of Revenue
110.1M
+5.29%
104.6M
-6.68%
112.1M
-4.84%
117.8M
+20.09%
Gross Profit
48.2M
+16.48%
41.4M
-15.96%
49.2M
+0.86%
48.8M
+14.15%
Sales and Marketing Expense
25.6M
+5.07%
24.3M
+2.34%
23.8M
+1.80%
23.4M
+5.13%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
3.7M
-1.06%
3.7M
-7.10%
4.0M
-0.10%
4.0M
+3.59%
Total Operating Expenses
110.1M
+5.29%
104.6M
-6.68%
112.1M
-4.84%
117.8M
+20.09%
Operating Profit
22.6M
+32.79%
17.0M
-33.07%
25.4M
-0.004%
25.4M
+23.92%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
0
N/A
0
N/A
0
N/A
0
N/A
Total Nonoperating Income and Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Income before Taxes
25.8M
+18.84%
21.7M
-26.57%
29.6M
+8.38%
27.3M
+25.73%
Income Taxes
6.4M
+23.40%
5.2M
-26.53%
7.0M
+8.82%
6.4M
+24.97%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
19.5M
+17.43%
16.6M
-26.58%
22.6M
+8.25%
20.9M
+25.97%
Net Income from Continuing Operations Applicable to Common
25.8M
+18.84%
21.7M
-26.57%
29.6M
+8.38%
27.3M
+25.73%
Basic EPS and Net Income
1.58
+17.04%
1.35
-26.63%
1.84
+8.88%
1.69
+26.12%
Diluted EPS and Net Income
1.58
+17.04%
1.35
-26.63%
1.84
+8.88%
1.69
+26.12%
Basic Weighted Average Shares
12.3M
+0.03%
12.3M
+0.05%
12.3M
-0.24%
12.3M
-0.57%
Diluted Weighted Average Shares
12.3M
+0.03%
12.3M
+0.05%
12.3M
-0.24%
12.3M
-0.57%
Balance Sheet
Cash and Cash Equivalents
54.1M
-11.00%
60.8M
+46.84%
41.4M
+54.75%
26.7M
-65.07%
Short-Term Investments
N/A
N/A
35.4M
0.00%
35.4M
+6.66%
33.1M
N/A
Cash and Cash Equivalents and Short-Term Investments
54.1M
-43.73%
96.1M
+25.26%
76.7M
+28.14%
59.9M
-21.79%
Total Current Assets
100.1M
-4.94%
105.3M
-16.85%
126.6M
+13.92%
111.2M
-7.54%
Accumulated Depreciation
83.8M
+3.70%
80.8M
+3.94%
77.8M
+4.08%
74.7M
+4.14%
Property and Plant and Equipment and Net
23.7M
-1.32%
24.0M
-7.10%
25.9M
-9.87%
28.7M
-1.67%
Total Long-Term Assets
645,000
-5.15%
680,000
-11.57%
769,000
+30.34%
590,000
-1.17%
Total Assets
156.2M
-4.20%
163.0M
-13.09%
187.6M
+5.76%
177.4M
-7.83%
Income Taxes Payable
405,000
-62.04%
1.1M
-29.29%
1.5M
-53.78%
3.3M
-29.63%
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
17.0M
+8.06%
15.8M
-8.31%
17.2M
+3.31%
16.7M
+1.26%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
518,000
-53.91%
1.1M
-27.48%
1.6M
-32.55%
2.3M
-60.62%
Total Liabilities
17.0M
+8.06%
15.8M
-8.31%
17.2M
+3.31%
16.7M
+1.26%
Retained Earnings
85.0M
-8.24%
92.6M
-19.77%
115.5M
+9.78%
105.2M
-11.01%
Total Stockholders Equity
138.6M
-5.14%
146.1M
-13.45%
168.8M
+6.57%
158.4M
-8.47%
Total Shares Outstanding
12.3M
+0.04%
12.3M
+0.04%
12.3M
+0.05%
12.3M
-0.59%
Cash Flow
Cash from Operating Activities
22.9M
-0.30%
22.9M
-11.13%
25.8M
+52.81%
16.9M
+61.27%
Capital Expenditures
3.7M
+161.66%
1.4M
+26.73%
1.1M
-69.42%
3.7M
-9.75%
Cash from Investing Activities
-2.4M
-106.82%
35.9M
+3,032.58%
1.1M
+103.68%
-31.1M
-563.60%
Dividends Paid
27.1M
-31.22%
39.4M
+220.19%
12.3M
-63.66%
33.9M
+241.22%
Cash from Financing Activities
N/A
N/A
-39.4M
+220.19%
-12.3M
-65.44%
-35.6M
+216.94%
Financials Ratio
Gross Margin
30.44%
+7.39%
28.34%
-7.12%
30.52%
+4.16%
29.30%
-3.49%
Operating Margin
14.28%
+22.43%
11.66%
-26.03%
15.77%
+3.27%
15.27%
+4.77%
Return on Assets
12.20%
+28.98%
9.46%
-23.58%
12.38%
+9.69%
11.29%
+28.24%
Return on Equity
13.68%
+29.89%
10.53%
-23.72%
13.81%
+9.65%
12.59%
+29.47%
Revenue Growth
8.46%
+188.90%
-9.51%
+200.43%
-3.17%
-117.32%
18.28%
-20.30%
Current Ratio
5.87
-12.03%
6.67
-9.31%
7.36
+10.26%
6.68
-8.69%
Cash Ratio
3.17
-17.64%
3.85
+60.15%
2.41
+49.79%
1.61
-65.51%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow