CODI
COMPASS HLDGS-SBI (CODI)
NYSE
$10.24-$0.10 (-0.92%)
Price as of Jun 23, 2026 5:23 PM EDT
  • $777.2M
    Market Cap
  • 61.15%
    1-Year Change
  • Conglomerates
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
1.9B
+4.79%
1.8B
-13.16%
2.1B
-9.06%
2.3B
+22.93%
Cost of Revenue
1.1B
+2.08%
1.0B
-10.98%
1.2B
-14.06%
1.4B
+21.56%
Gross Profit
814.4M
+8.52%
750.4M
-16.00%
893.3M
-1.59%
907.7M
+25.04%
Sales and Marketing Expense
660.7M
+12.45%
587.5M
+6.90%
549.6M
-0.73%
553.6M
+20.56%
Research and Development Expense
-16.6M
-1.78%
-16.9M
+15.75%
-14.6M
+13.18%
-12.9M
+8.40%
Depreciation and Amortization Expense
93.2M
-1.75%
94.8M
-1.05%
95.8M
+1.52%
94.4M
+17.53%
Total Operating Expenses
1.1B
+2.08%
1.0B
-10.98%
1.2B
-14.06%
1.4B
+21.56%
Operating Profit
11.1M
+174.72%
-14.9M
-116.51%
90.1M
-48.70%
175.6M
+25.85%
Interest Income
832,000
-59.32%
2.0M
+4.82%
2.0M
+3,881.63%
49,000
+276.92%
Interest Expense
-175.3M
+42.73%
-122.8M
+16.76%
-105.2M
+25.95%
-83.5M
+41.92%
Interest Income and Expense and Net
-174.4M
+44.45%
-120.8M
+16.98%
-103.2M
+23.69%
-83.5M
+41.87%
Total Nonoperating Income and Expense
-14.7M
-89.77%
-143.3M
-8,321.69%
1.7M
+344.12%
-714,000
-39.70%
Income before Taxes
-297.6M
-3.76%
-309.2M
+1,676.56%
-17.4M
-119.99%
87.1M
+101.58%
Income Taxes
-945,000
-105.08%
18.6M
-12.75%
21.3M
-52.63%
45.0M
+145.56%
Extraordinary Items
31.5M
+285.17%
8.2M
-90.85%
89.4M
+334.99%
20.6M
N/A
Net Income
-226.4M
+8.40%
-208.9M
-184.80%
246.3M
+576.85%
36.4M
-68.24%
Net Income from Continuing Operations Applicable to Common
-229.3M
+5.78%
-216.8M
+296.48%
-54.7M
-302.57%
27.0M
+57.68%
Basic EPS and Net Income
N/A
N/A
-1.14
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
-3.59
-6.27%
-3.83
-255.69%
2.46
+2,560.00%
-0.10
-113.70%
Basic Weighted Average Shares
75.2M
-0.29%
75.5M
+4.64%
72.1M
+1.97%
70.7M
+8.19%
Diluted Weighted Average Shares
75.2M
-0.29%
75.5M
+4.64%
72.1M
+1.97%
70.7M
+8.19%
Balance Sheet
Cash and Cash Equivalents
68.0M
+14.01%
59.7M
-86.76%
450.5M
+635.22%
61.3M
-61.00%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
68.0M
+14.01%
59.7M
-86.76%
450.5M
+635.22%
61.3M
-61.00%
Total Current Assets
845.2M
-12.40%
964.8M
-39.85%
1.6B
+32.53%
1.2B
+5.83%
Accumulated Depreciation
283.1M
+11.66%
253.6M
+7.08%
236.8M
+4.54%
226.5M
+35.65%
Property and Plant and Equipment and Net
209.7M
-14.30%
244.7M
+27.10%
192.6M
-6.28%
205.5M
+15.18%
Total Long-Term Assets
170.1M
-18.48%
208.6M
+6.83%
195.3M
+13.11%
172.6M
+28.53%
Total Assets
3.0B
-7.83%
3.3B
-13.61%
3.8B
-0.85%
3.8B
+22.43%
Income Taxes Payable
104.2M
-3.61%
108.1M
-10.02%
120.1M
-23.31%
156.6M
+85.72%
Total Short-Term Debt
37.5M
-97.89%
1.8B
+17,642.90%
10.0M
-61.16%
25.7M
+119.95%
Total Current Liabilities
349.6M
-85.63%
2.4B
+679.05%
312.4M
-13.19%
359.8M
-5.69%
Total Long-Term Debt
1.8B
N/A
0
-100.00%
1.7B
-8.91%
1.8B
+42.00%
Total Long-Term Liabilities
171.9M
-23.72%
225.3M
+10.88%
203.2M
+38.51%
146.7M
+34.57%
Total Liabilities
2.5B
-10.89%
2.8B
+20.42%
2.3B
-7.64%
2.5B
+33.76%
Retained Earnings
-1.3B
+30.01%
-1.0B
+303.21%
-249.2M
-33.16%
-372.9M
+18.66%
Total Stockholders Equity
442.0M
-34.86%
678.6M
-48.85%
1.3B
+16.70%
1.1B
+2.26%
Total Shares Outstanding
75.2M
0.00%
75.2M
-0.05%
75.3M
+4.25%
72.2M
+5.04%
Cash Flow
Cash from Operating Activities
-6.8M
-95.48%
-151.1M
-293.50%
78.1M
+375.99%
-28.3M
-121.10%
Capital Expenditures
44.3M
-21.84%
56.7M
+1.66%
55.8M
-13.22%
64.3M
+61.17%
Cash from Investing Activities
-42.6M
-89.91%
-422.4M
-174.05%
570.5M
+191.03%
-626.7M
+97.40%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
55.1M
-70.07%
184.1M
+170.75%
-260.2M
-146.72%
556.9M
+103.83%
Financials Ratio
Gross Margin
43.47%
+3.57%
41.97%
-3.27%
43.39%
+8.22%
40.09%
+1.71%
Operating Margin
0.59%
+171.32%
-0.83%
-119.01%
4.37%
-43.59%
7.75%
+2.37%
Return on Assets
-7.15%
+21.71%
-5.87%
-191.39%
6.42%
+517.48%
1.04%
-73.92%
Return on Equity
-40.41%
+93.99%
-20.83%
-204.19%
19.99%
+517.80%
3.24%
-68.76%
Revenue Growth
4.79%
+136.38%
-13.16%
+45.18%
-9.06%
-139.51%
22.93%
+27.42%
Current Ratio
2.42
+509.68%
0.40
-92.28%
5.13
+52.67%
3.36
+12.22%
Cash Ratio
0.19
+693.88%
0.02
-98.30%
1.44
+746.86%
0.17
-58.64%
Debt-to-Equity Ratio
4.25
+62.44%
2.61
+107.49%
1.26
-22.57%
1.63
+39.56%
Debt-to-Assets Ratio
0.62
+14.79%
0.54
+22.85%
0.44
-8.86%
0.48
+16.57%

Earnings & Revenue History

Debt-to-Assets

Cash Flow