CXW
CORECIVIC (CXW)
NYSE
$29.73-$0.005 (-0.02%)
Price as of Jun 23, 2026 7:42 PM EDT
  • $2.9B
    Market Cap
  • 44.70%
    1-Year Change
  • Security & Protection Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
2.2B
+12.72%
2.0B
+3.43%
1.9B
+2.78%
1.8B
-0.93%
Cost of Revenue
1.7B
+13.34%
1.5B
+2.11%
1.5B
+3.44%
1.4B
+5.74%
Gross Profit
518.7M
+10.76%
468.3M
+7.85%
434.2M
+0.62%
431.5M
-17.89%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
128.9M
+0.70%
128.0M
+0.55%
127.3M
-0.46%
127.9M
-5.07%
Total Operating Expenses
2.0B
+12.15%
1.8B
+2.78%
1.7B
+3.15%
1.7B
+0.15%
Operating Profit
157.2M
+70.91%
92.0M
-4.03%
95.8M
-42.03%
165.3M
+91.98%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-62.2M
-7.69%
-67.4M
-7.60%
-73.0M
-14.14%
-85.0M
-0.66%
Interest Income and Expense and Net
-62.2M
-7.69%
-67.4M
-7.60%
-73.0M
-185.86%
85.0M
-0.66%
Total Nonoperating Income and Expense
-289,000
-112.33%
2.3M
+306.77%
576,000
-41.58%
986,000
+565.09%
Income before Taxes
157.2M
+70.91%
92.0M
-4.03%
95.8M
-42.03%
165.3M
+91.98%
Income Taxes
40.7M
+76.11%
23.1M
-18.20%
28.2M
-34.31%
43.0M
-68.85%
Extraordinary Items
3.5M
-63.70%
9.6M
+123.69%
4.3M
-97.61%
179.8M
+102.28%
Net Income
116.5M
+69.17%
68.9M
+1.89%
67.6M
-44.74%
122.3M
+335.70%
Net Income from Continuing Operations Applicable to Common
157.2M
+70.91%
92.0M
-4.03%
95.8M
-42.03%
165.3M
+91.98%
Basic EPS and Net Income
1.09
+75.81%
0.62
+5.08%
0.59
-42.72%
1.03
+339.53%
Diluted EPS and Net Income
1.08
+74.19%
0.62
+5.08%
0.59
-42.72%
1.03
+339.53%
Basic Weighted Average Shares
107.0M
-3.53%
110.9M
-2.51%
113.8M
-3.72%
118.2M
-1.66%
Diluted Weighted Average Shares
107.0M
-3.53%
110.9M
-3.24%
114.7M
-3.73%
119.1M
-0.91%
Balance Sheet
Cash and Cash Equivalents
97.9M
-8.89%
107.5M
-11.78%
121.8M
-18.44%
149.4M
-50.14%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
97.9M
-8.89%
107.5M
-11.78%
121.8M
-18.44%
149.4M
-50.14%
Total Current Assets
611.1M
+35.85%
449.8M
-5.28%
474.9M
-7.54%
513.7M
-18.13%
Accumulated Depreciation
2.0B
+5.61%
1.9B
+4.64%
1.8B
+6.10%
1.7B
+3.53%
Property and Plant and Equipment and Net
2.1B
+3.50%
2.1B
-2.58%
2.1B
-2.83%
2.2B
-4.69%
Total Long-Term Assets
322.4M
+43.87%
224.1M
-27.61%
309.6M
-9.48%
342.0M
-6.19%
Total Assets
3.3B
+11.08%
2.9B
-5.59%
3.1B
-4.30%
3.2B
-7.26%
Income Taxes Payable
98.4M
+10.26%
89.2M
-7.95%
96.9M
-2.71%
99.6M
+13.00%
Total Short-Term Debt
15.7M
+30.05%
12.1M
+4.10%
11.6M
-92.99%
165.5M
+367.90%
Total Current Liabilities
368.9M
+29.07%
285.8M
-3.92%
297.5M
-34.01%
450.8M
+32.20%
Total Long-Term Debt
1.2B
+23.84%
973.1M
-10.19%
1.1B
-0.13%
1.1B
-27.29%
Total Long-Term Liabilities
170.5M
+118.41%
78.1M
-40.71%
131.7M
-14.80%
154.5M
-13.05%
Total Liabilities
1.9B
+28.71%
1.4B
-11.63%
1.6B
-10.18%
1.8B
-14.77%
Retained Earnings
-123.5M
-48.55%
-240.0M
-22.30%
-308.8M
-17.95%
-376.4M
-24.52%
Total Stockholders Equity
1.4B
-5.90%
1.5B
+1.07%
1.5B
+3.15%
1.4B
+4.37%
Total Shares Outstanding
100.1M
-8.93%
109.9M
-2.55%
112.7M
-1.96%
115.0M
-4.40%
Cash Flow
Cash from Operating Activities
194.6M
-27.70%
269.2M
+16.06%
231.9M
+50.99%
153.6M
-41.65%
Capital Expenditures
133.3M
+113.59%
62.4M
-4.51%
65.4M
+12.17%
58.3M
-6.42%
Cash from Investing Activities
-206.1M
+282.87%
-53.8M
-8.58%
-58.9M
-180.61%
73.0M
-69.37%
Dividends Paid
45,000
-66.91%
136,000
+3.82%
131,000
-85.21%
886,000
-64.67%
Cash from Financing Activities
1.8M
+100.82%
-222.2M
+7.73%
-206.2M
-45.03%
-375.2M
+14.48%
Financials Ratio
Gross Margin
23.46%
-1.74%
23.87%
+4.28%
22.89%
-2.10%
23.39%
-17.12%
Operating Margin
7.11%
+51.62%
4.69%
-7.21%
5.05%
-43.60%
8.96%
+93.78%
Return on Assets
3.77%
+65.03%
2.28%
+7.17%
2.13%
-41.32%
3.63%
+351.94%
Return on Equity
8.04%
+73.39%
4.64%
-0.20%
4.65%
-46.74%
8.72%
+332.15%
Revenue Growth
12.72%
+271.11%
3.43%
+23.29%
2.78%
+399.57%
-0.93%
-58.75%
Current Ratio
1.66
+5.25%
1.57
-1.42%
1.60
+40.10%
1.14
-38.07%
Cash Ratio
0.27
-29.41%
0.38
-8.18%
0.41
+23.60%
0.33
-62.29%
Debt-to-Equity Ratio
0.87
+31.68%
0.66
-10.98%
0.74
-15.10%
0.87
-21.57%
Debt-to-Assets Ratio
0.37
+11.55%
0.34
-4.71%
0.35
-8.51%
0.39
-11.71%

Earnings & Revenue History

Debt-to-Assets

Cash Flow