• $11.1M
    Market Cap
  • -62.29%
    1-Year Change
  • Apparel Retail
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
7.4M
-36.13%
11.6M
-22.53%
14.9M
+6.77%
14.0M
+84.20%
Cost of Revenue
6.3M
-20.04%
7.9M
-5.51%
8.4M
+4.26%
8.0M
+71.26%
Gross Profit
1.1M
-71.06%
3.6M
-44.31%
6.5M
+10.16%
5.9M
+105.14%
Sales and Marketing Expense
14.6M
+403.89%
2.9M
-28.23%
4.0M
-18.48%
5.0M
+29.92%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
2.1M
-16.47%
2.5M
-22.89%
3.2M
+45.94%
2.2M
+82.38%
Total Operating Expenses
30.6M
+120.94%
13.8M
+60.26%
8.6M
-77.29%
38.0M
+11.08%
Operating Profit
-29.5M
+189.52%
-10.2M
+386.84%
-2.1M
-93.47%
-32.1M
+2.39%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-420,000
+3,497.43%
-11,675
-99.79%
-5.5M
-38.80%
-9.0M
+146.03%
Interest Income and Expense and Net
-420,000
+3,497.43%
-11,675
-99.79%
-5.5M
-38.80%
-9.0M
+146.03%
Total Nonoperating Income and Expense
1.3M
+142.36%
-3.0M
-51.38%
-6.2M
+4.63%
-5.9M
+181.89%
Income before Taxes
-30.4M
+131.62%
-13.1M
+50.92%
-8.7M
-72.94%
-32.1M
+2.39%
Income Taxes
N/A
N/A
-119,044
-132.35%
368,034
-66.55%
1.1M
+200.00%
Extraordinary Items
5.7M
N/A
N/A
N/A
15.5M
0.00%
15.5M
N/A
Net Income
-30.4M
+131.62%
-13.1M
+27.90%
-10.2M
-73.06%
-38.0M
+17.57%
Net Income from Continuing Operations Applicable to Common
-30.4M
+131.62%
-13.1M
+50.92%
-8.7M
-77.17%
-38.0M
+17.57%
Basic EPS and Net Income
-2.18
-97.16%
-76.71
+1,984.51%
-3.68
N/A
N/A
N/A
Diluted EPS and Net Income
-2.18
-97.16%
-76.71
+1,984.51%
-3.68
N/A
N/A
N/A
Basic Weighted Average Shares
14.0M
+8,068.88%
170,853
-59.74%
424,402
-44.98%
771,297
-89.97%
Diluted Weighted Average Shares
14.0M
+8,068.88%
170,853
-59.74%
424,402
-44.98%
771,297
-89.97%
Balance Sheet
Cash and Cash Equivalents
1.9M
+1,076.67%
164,433
+691.57%
20,773
-98.38%
1.3M
+142.86%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
1.9M
+1,076.67%
164,433
+691.57%
20,773
-98.38%
1.3M
+142.86%
Total Current Assets
20.6M
+338.89%
4.7M
-15.51%
5.6M
-37.03%
8.8M
+84.86%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
15,736
-34.68%
24,089
-56.60%
55,509
-27.59%
76,657
-21.19%
Total Long-Term Assets
15,736
-34.68%
24,089
-56.60%
55,509
-87.51%
444,353
-4.43%
Total Assets
44.5M
+123.67%
19.9M
-21.49%
25.3M
-24.90%
33.7M
-7.53%
Income Taxes Payable
248,990
0.00%
248,990
-32.35%
368,034
-47.81%
705,135
+229.90%
Total Short-Term Debt
6.1M
-2.75%
6.3M
-12.65%
7.2M
-37.42%
11.5M
+83.49%
Total Current Liabilities
26.1M
+25.20%
20.8M
-10.32%
23.2M
-43.23%
40.9M
+16.68%
Total Long-Term Debt
6.1M
+3,983.17%
150,000
0.00%
150,000
-97.41%
5.8M
-6.69%
Total Long-Term Liabilities
497,980
0.00%
497,980
-32.35%
736,068
-67.92%
2.3M
0.00%
Total Liabilities
35.7M
+68.35%
21.2M
-10.60%
23.7M
-42.38%
41.2M
-5.47%
Retained Earnings
-155.4M
+22.23%
-127.1M
+11.50%
-114.0M
+9.88%
-103.7M
+57.90%
Total Stockholders Equity
8.8M
+759.97%
-1.3M
-182.90%
1.6M
+121.50%
-7.5M
+5.13%
Total Shares Outstanding
8.8M
+948.00%
838,584
-24.75%
1.1M
+757.08%
130,018
-80.42%
Cash Flow
Cash from Operating Activities
-15.9M
+158.07%
-6.2M
+2.32%
-6.0M
-43.12%
-10.6M
-25.65%
Capital Expenditures
N/A
N/A
N/A
N/A
29,675
+436.33%
5,533
-87.19%
Cash from Investing Activities
N/A
N/A
N/A
N/A
88,819
+101.21%
-7.3M
+21.67%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
23.4M
+271.53%
6.3M
+35.06%
4.7M
-74.99%
18.6M
-7.64%
Financials Ratio
Gross Margin
14.29%
-54.69%
31.54%
-28.12%
43.87%
+3.18%
42.52%
N/A
Operating Margin
-400.14%
+353.28%
-88.28%
+528.43%
-14.05%
-93.89%
-229.74%
N/A
Return on Assets
-94.31%
+62.71%
-57.96%
+67.07%
-34.69%
-67.98%
-108.35%
N/A
Return on Equity
-816.11%
-91.47%
-9,565.07%
-2,830.58%
350.29%
-33.05%
523.19%
N/A
Revenue Growth
-36.13%
+60.35%
-22.53%
-433.01%
6.77%
-91.96%
84.20%
N/A
Current Ratio
0.79
+250.58%
0.23
-5.80%
0.24
+10.93%
0.22
N/A
Cash Ratio
0.07
+839.24%
0.008
+777.78%
0.0009
-97.13%
0.03
N/A
Debt-to-Equity Ratio
1.40
+128.79%
-4.85
-205.68%
4.59
+297.62%
-2.32
N/A
Debt-to-Assets Ratio
0.28
-15.08%
0.32
+11.60%
0.29
-43.42%
0.51
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow