DORM
Dorman Products (DORM)
NASDAQ
$127.55+$2.83 (+2.27%)
Price as of Jun 23, 2026 3:18 PM EDT
  • $3.7B
    Market Cap
  • -0.12%
    1-Year Change
  • Auto Parts
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
2.1B
+6.03%
2.0B
+4.11%
1.9B
+11.31%
1.7B
+28.88%
Cost of Revenue
1.2B
+2.47%
1.2B
-3.34%
1.2B
+6.42%
1.2B
+32.52%
Gross Profit
897.7M
+11.33%
806.4M
+17.64%
685.4M
+21.43%
564.5M
+21.93%
Sales and Marketing Expense
541.5M
+5.46%
513.5M
+9.09%
470.7M
+19.64%
393.4M
+35.02%
Research and Development Expense
-34.5M
+7.48%
-32.1M
-0.62%
-32.3M
+30.24%
-24.8M
+7.36%
Depreciation and Amortization Expense
55.7M
-1.71%
56.7M
+3.60%
54.7M
+22.50%
44.7M
+26.95%
Total Operating Expenses
1.2B
+2.47%
1.2B
-3.34%
1.2B
+6.42%
1.2B
+32.52%
Operating Profit
299.5M
+2.27%
292.9M
+36.39%
214.8M
+25.56%
171.0M
-0.29%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-48.1M
+208.44%
-15.6M
+620.72%
Interest Income and Expense and Net
0
N/A
0
+100.00%
-48.1M
+208.44%
-15.6M
+620.72%
Total Nonoperating Income and Expense
4.5M
+45.70%
3.1M
+70.18%
1.8M
+145.44%
735,000
+94.96%
Income before Taxes
275.4M
+7.49%
256.3M
+52.08%
168.5M
+7.88%
156.2M
-7.99%
Income Taxes
71.3M
+7.55%
66.2M
+68.81%
39.2M
+13.25%
34.7M
-9.37%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
204.2M
+7.47%
190.0M
+46.99%
129.3M
+6.34%
121.5M
-7.59%
Net Income from Continuing Operations Applicable to Common
275.4M
+7.49%
256.3M
+52.08%
168.5M
+7.88%
156.2M
-7.99%
Basic EPS and Net Income
6.69
+8.43%
6.17
+50.12%
4.11
+6.20%
3.87
-6.30%
Diluted EPS and Net Income
6.64
+8.14%
6.14
+49.76%
4.10
+6.49%
3.85
-6.55%
Basic Weighted Average Shares
30.5M
-0.83%
30.8M
-2.09%
31.5M
+0.07%
31.4M
-1.18%
Diluted Weighted Average Shares
30.8M
-0.65%
31.0M
-1.83%
31.5M
-0.03%
31.5M
-1.31%
Balance Sheet
Cash and Cash Equivalents
49.4M
-13.48%
57.1M
+55.20%
36.8M
-20.03%
46.0M
-21.69%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
49.4M
-13.48%
57.1M
+55.20%
36.8M
-20.03%
46.0M
-21.69%
Total Current Assets
1.5B
+11.08%
1.4B
+11.03%
1.2B
-2.79%
1.3B
+17.88%
Accumulated Depreciation
306.5M
+12.56%
272.3M
+13.16%
240.6M
+15.29%
208.7M
+10.61%
Property and Plant and Equipment and Net
168.8M
+2.60%
164.5M
+2.74%
160.1M
+7.84%
148.5M
+29.26%
Total Long-Term Assets
45.6M
+1.51%
44.9M
-9.64%
49.7M
+1.84%
48.8M
+4.87%
Total Assets
2.5B
+2.83%
2.4B
+5.76%
2.3B
-2.11%
2.3B
+39.97%
Income Taxes Payable
4.0M
+7.49%
3.7M
-58.54%
8.9M
-24.53%
11.8M
-34.21%
Total Short-Term Debt
37.5M
-10.89%
42.1M
-61.17%
108.4M
-56.97%
251.9M
+5.22%
Total Current Liabilities
492.8M
-12.59%
563.8M
+3.04%
547.2M
-19.33%
678.3M
+1.99%
Total Long-Term Debt
402.4M
-8.44%
439.5M
-5.93%
467.2M
-3.16%
482.5M
N/A
Total Long-Term Liabilities
20.2M
+7.01%
18.9M
+96.26%
9.6M
-66.04%
28.3M
+476.67%
Total Liabilities
589.4M
-11.89%
668.9M
+4.78%
638.4M
-17.78%
776.5M
+8.23%
Retained Earnings
1.3B
+13.83%
1.2B
+10.42%
1.1B
+11.76%
956.9M
+11.73%
Total Stockholders Equity
1.5B
+14.19%
1.3B
+10.72%
1.2B
+12.04%
1.0B
+11.78%
Total Shares Outstanding
30.4M
-0.57%
30.6M
-2.34%
31.3M
-0.42%
31.4M
-0.56%
Cash Flow
Cash from Operating Activities
113.6M
-50.82%
231.0M
+10.68%
208.8M
+400.76%
41.7M
-58.45%
Capital Expenditures
38.0M
-3.68%
39.4M
-10.34%
44.0M
+16.06%
37.9M
+90.94%
Cash from Investing Activities
-38.0M
-3.44%
-39.3M
-10.43%
-43.9M
-91.67%
-526.8M
+44.21%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-83.7M
-51.05%
-171.0M
-1.80%
-174.1M
-136.85%
472.5M
+180.85%
Financials Ratio
Gross Margin
42.14%
+5.00%
40.13%
+12.99%
35.52%
+9.10%
32.56%
-5.39%
Operating Margin
14.06%
-3.55%
14.58%
+31.00%
11.13%
+12.80%
9.87%
-22.64%
Return on Assets
8.30%
+3.08%
8.06%
+44.42%
5.58%
-7.87%
6.05%
-33.39%
Return on Equity
14.74%
-4.51%
15.44%
+32.02%
11.69%
-4.98%
12.31%
-16.43%
Revenue Growth
6.03%
+46.50%
4.11%
-63.61%
11.31%
-60.85%
28.88%
+24.98%
Current Ratio
3.09
+27.08%
2.43
+7.75%
2.25
+20.51%
1.87
+15.58%
Cash Ratio
0.10
-0.99%
0.10
+50.52%
0.07
-0.88%
0.07
-23.19%
Debt-to-Equity Ratio
0.30
-20.01%
0.37
-24.44%
0.49
-30.04%
0.70
N/A
Debt-to-Assets Ratio
0.18
-11.13%
0.20
-20.91%
0.25
-19.93%
0.31
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow