• $8.1M
    Market Cap
  • -5.03%
    1-Year Change
  • Information Technology Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
-11.2M
-144.05%
25.4M
+1.65%
25.0M
+4.56%
23.9M
+60.46%
Cost of Revenue
768,605
-94.61%
14.3M
-7.25%
15.4M
-2.56%
15.8M
+86.63%
Gross Profit
-11.9M
-207.57%
11.1M
+15.95%
9.6M
+18.47%
8.1M
+25.96%
Sales and Marketing Expense
4.2M
-62.01%
11.0M
+13.12%
9.7M
-0.94%
9.8M
+36.93%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
5,235
-98.07%
271,078
-79.17%
1.3M
+6.17%
1.2M
-4.55%
Total Operating Expenses
4.2M
-62.01%
11.0M
+13.12%
9.7M
-0.94%
9.8M
+36.93%
Operating Profit
-3.6M
-4,573.22%
79,891
+147.44%
-168,411
-95.87%
-4.1M
+431.37%
Interest Income
850,371
+43.45%
592,819
+9.33%
542,229
N/A
N/A
N/A
Interest Expense
N/A
N/A
-119,008
+59.74%
-74,502
-42.73%
-130,087
+2.64%
Interest Income and Expense and Net
850,371
+79.47%
473,811
+1.30%
467,727
+459.55%
-130,087
+2.64%
Total Nonoperating Income and Expense
N/A
N/A
472,212
+0.96%
467,727
+240.52%
-332,848
-153.06%
Income before Taxes
-2.7M
-593.27%
552,103
+84.45%
299,316
+106.79%
-4.4M
+3,055.72%
Income Taxes
1.9M
+4,658.11%
39,031
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
19.2M
+3,570.52%
523,214
+37.12%
381,575
+108.76%
-4.4M
-1,726.62%
Net Income from Continuing Operations Applicable to Common
-866,195
-256.89%
552,103
+84.45%
299,316
+106.87%
-4.4M
-2,234.00%
Basic EPS and Net Income
2.64
+3,200.00%
0.08
+33.33%
0.06
+109.38%
-0.64
-1,700.00%
Diluted EPS and Net Income
2.64
+3,671.43%
0.07
+40.00%
0.05
+107.81%
-0.64
-2,233.33%
Basic Weighted Average Shares
7.3M
+4.93%
6.9M
+1.32%
6.8M
+0.97%
6.8M
+33.48%
Diluted Weighted Average Shares
7.3M
-1.02%
7.3M
+1.84%
7.2M
+6.49%
6.8M
+6.86%
Balance Sheet
Cash and Cash Equivalents
2.0M
+85.90%
1.1M
-25.10%
1.4M
-37.52%
2.3M
-81.16%
Short-Term Investments
39.0M
+246.36%
11.3M
-0.51%
11.3M
+25.60%
9.0M
N/A
Cash and Cash Equivalents and Short-Term Investments
41.0M
+232.44%
12.3M
-3.26%
12.7M
+12.83%
11.3M
-6.91%
Total Current Assets
42.6M
+176.51%
15.4M
+6.17%
14.5M
-5.62%
15.4M
+2.18%
Accumulated Depreciation
N/A
N/A
6.2M
+20.64%
5.1M
+3.00%
5.0M
+6.42%
Property and Plant and Equipment and Net
N/A
N/A
3.4M
+25.87%
2.7M
+23.55%
2.2M
+14.16%
Total Long-Term Assets
378,682
-94.11%
6.4M
+13,163.89%
48,436
-99.25%
6.5M
+6,186.45%
Total Assets
43.0M
+70.18%
25.3M
+8.49%
23.3M
-3.26%
24.1M
-8.54%
Income Taxes Payable
1.2M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
N/A
N/A
N/A
N/A
37,938
-92.94%
537,483
N/A
Total Current Liabilities
2.0M
-42.90%
3.5M
+1.07%
3.5M
-22.54%
4.5M
+52.43%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
312,334
-44.43%
562,101
+1,381.63%
37,938
-93.77%
609,255
-18.59%
Total Liabilities
2.3M
-43.11%
4.1M
+15.84%
3.5M
-30.99%
5.1M
+38.14%
Retained Earnings
222,111
+101.17%
-19.0M
-2.68%
-19.5M
-1.92%
-19.9M
+28.05%
Total Stockholders Equity
40.9M
+91.06%
21.4M
+7.14%
20.0M
+4.66%
19.1M
-15.91%
Total Shares Outstanding
7.8M
+10.61%
7.0M
+2.39%
6.9M
+0.86%
6.8M
+1.92%
Cash Flow
Cash from Operating Activities
-3.2M
-281.74%
1.7M
-55.07%
3.9M
+483.47%
663,801
+284.04%
Capital Expenditures
16,024
-99.11%
1.8M
+16.53%
1.5M
+1,114.09%
127,257
-72.08%
Cash from Investing Activities
6.9M
+496.99%
-1.7M
-54.75%
-3.9M
-57.84%
-9.1M
+42.38%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-1.3M
+282.06%
-352,957
-59.84%
-878,794
-36.07%
-1.4M
-107.63%
Financials Ratio
Gross Margin
106.88%
+144.22%
43.76%
+14.06%
38.37%
+13.30%
33.86%
-21.50%
Operating Margin
31.98%
+10,054.97%
0.31%
+146.67%
-0.67%
-96.05%
-17.08%
+231.15%
Return on Assets
56.23%
+2,510.68%
2.15%
+33.75%
1.61%
+109.32%
-17.28%
-1,199.69%
Return on Equity
61.61%
+2,338.12%
2.53%
+29.45%
1.95%
+109.37%
-20.84%
-1,062.02%
Revenue Growth
-144.05%
-8,832.29%
1.65%
-63.83%
4.56%
-92.46%
60.46%
+1.45%
Current Ratio
21.05
+384.29%
4.35
+5.05%
4.14
+21.84%
3.40
-32.96%
Cash Ratio
0.98
+225.58%
0.30
-25.88%
0.41
-19.33%
0.50
-87.64%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow