2m 2m 2m 2m 2m 2m 2m
Merion (EWLU)
OTC
$0.0001$0.00 (0.00%)
Price as of Dec 15, 2025- $6,228.00Market Cap
- 9,900.00%1-Year Change
- Packaged FoodsIndustry
Merion (EWLU)
$0.0001$0.00 (0.00%)
Annual
Quarterly
12/31/2021 | 12/31/2020 | ||
|---|---|---|---|
Income Statement | |||
Total Operating Revenue | 1.5M +237.35% | 439,033 N/A | |
Cost of Revenue | 1.0M +127.82% | 454,346 N/A | |
Gross Profit | 445,977 +3,012.41% | -15,313 N/A | |
Sales and Marketing Expense | 82,981 -68.25% | 261,320 N/A | |
Research and Development Expense | N/A N/A | N/A N/A | |
Depreciation and Amortization Expense | 38,150 -35.57% | 59,209 N/A | |
Total Operating Expenses | 1.8M +0.28% | 1.8M N/A | |
Operating Profit | -1.4M -25.16% | -1.8M N/A | |
Interest Income | N/A N/A | N/A N/A | |
Interest Expense | 0 +100.00% | -136,937 N/A | |
Interest Income and Expense and Net | 0 +100.00% | -136,937 N/A | |
Total Nonoperating Income and Expense | 36,870 +1,038.88% | -3,927 N/A | |
Income before Taxes | -1.2M -34.22% | -1.8M N/A | |
Income Taxes | 800 0.00% | 800 N/A | |
Extraordinary Items | N/A N/A | N/A N/A | |
Net Income | -1.2M -34.21% | -1.8M N/A | |
Net Income from Continuing Operations Applicable to Common | -1.2M -34.21% | -1.8M N/A | |
Basic EPS and Net Income | N/A N/A | -0.01 N/A | |
Diluted EPS and Net Income | N/A N/A | -0.01 N/A | |
Basic Weighted Average Shares | 61.9M -65.49% | 179.3M N/A | |
Diluted Weighted Average Shares | 61.9M -65.49% | 179.3M N/A | |
Balance Sheet | |||
Cash and Cash Equivalents | 882 -90.72% | 9,506 N/A | |
Short-Term Investments | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 882 -90.72% | 9,506 N/A | |
Total Current Assets | 125,056 -64.83% | 355,553 N/A | |
Accumulated Depreciation | 219,551 -32.43% | 324,900 N/A | |
Property and Plant and Equipment and Net | 86,043 -78.53% | 400,694 N/A | |
Total Long-Term Assets | 86,043 -78.53% | 400,694 N/A | |
Total Assets | 624,769 -54.85% | 1.4M N/A | |
Income Taxes Payable | N/A N/A | N/A N/A | |
Total Short-Term Debt | 17,395 -82.06% | 96,959 N/A | |
Total Current Liabilities | 1.4M +54.93% | 911,551 N/A | |
Total Long-Term Debt | 64,984 N/A | 0 N/A | |
Total Long-Term Liabilities | 397,578 -37.97% | 640,991 N/A | |
Total Liabilities | 1.8M +16.57% | 1.6M N/A | |
Retained Earnings | -26.0M +4.83% | -24.8M N/A | |
Total Stockholders Equity | -1.2M +602.21% | -168,767 N/A | |
Total Shares Outstanding | 62.3M -66.25% | 184.6M N/A | |
Cash Flow | |||
Cash from Operating Activities | -216,386 -78.14% | -990,096 N/A | |
Capital Expenditures | N/A N/A | N/A N/A | |
Cash from Investing Activities | 7,700 N/A | N/A N/A | |
Dividends Paid | N/A N/A | N/A N/A | |
Cash from Financing Activities | 200,062 -79.80% | 990,365 N/A | |
Financials Ratio | |||
Gross Margin | 30.11% +963.32% | -3.49% N/A | |
Operating Margin | -91.64% -77.82% | -413.09% N/A | |
Return on Assets | -119.12% -18.23% | -145.69% N/A | |
Return on Equity | 176.73% +166.53% | 66.31% N/A | |
Revenue Growth | 237.35% +413.47% | -75.72% N/A | |
Current Ratio | 0.09 -77.31% | 0.39 N/A | |
Cash Ratio | 0.0006 -94.23% | 0.01 N/A | |
Debt-to-Equity Ratio | -0.07 -87.90% | -0.57 N/A | |
Debt-to-Assets Ratio | 0.13 +88.16% | 0.07 N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow