FOCL
EDAP TMS ADR (FOCL)
NASDAQ
$0.00$0.00 (0.00%)
  • $161.9M
    Market Cap
  • N/A
    1-Year Change
  • Medical Distribution
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
48.9M
+11.03%
44.0M
-27.12%
60.4M
+9.64%
55.1M
+25.06%
Cost of Revenue
27.1M
+10.37%
24.6M
-31.69%
36.0M
+16.48%
30.9M
+20.56%
Gross Profit
30.0M
+12.97%
26.6M
+8.79%
24.4M
+0.90%
24.2M
+31.33%
Sales and Marketing Expense
27.3M
+8.05%
25.3M
+11.73%
22.6M
+38.14%
16.4M
+52.62%
Research and Development Expense
-9.7M
+25.05%
-7.7M
+10.96%
-7.0M
+41.52%
-4.9M
+44.62%
Depreciation and Amortization Expense
3.4M
+32.83%
2.6M
+34.08%
1.9M
+19.19%
1.6M
-16.41%
Total Operating Expenses
17.7M
+25.83%
14.1M
-3.77%
14.6M
+104.61%
7.2M
+21.22%
Operating Profit
-24.7M
+20.26%
-20.5M
+3.64%
-19.8M
+365.42%
-4.3M
+164.08%
Interest Income
252,000
-68.34%
796,000
-39.28%
1.3M
+224.50%
404,000
+3,940.00%
Interest Expense
-3.1M
N/A
N/A
N/A
-232,000
+38.10%
-168,000
+223.08%
Interest Income and Expense and Net
-2.9M
-459.05%
796,000
-26.23%
1.1M
+357.20%
236,000
+661.90%
Total Nonoperating Income and Expense
-3.1M
-655.36%
560,000
-48.10%
1.1M
+357.20%
236,000
+62.76%
Income before Taxes
-28.8M
+53.81%
-18.7M
-8.79%
-20.5M
+879.63%
-2.1M
-334.71%
Income Taxes
438,000
+51.56%
289,000
-55.12%
644,000
-23.06%
837,000
+333.68%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-29.2M
+53.78%
-19.0M
-10.20%
-21.2M
+622.06%
-2.9M
-519.00%
Net Income from Continuing Operations Applicable to Common
-28.8M
+53.81%
-18.7M
-8.79%
-20.5M
+879.63%
-2.1M
-334.71%
Basic EPS and Net Income
-0.78
+52.94%
-0.51
-10.53%
-0.57
+533.33%
-0.09
-550.00%
Diluted EPS and Net Income
-0.78
+52.94%
-0.51
-10.53%
-0.57
+533.33%
-0.09
-550.00%
Basic Weighted Average Shares
37.4M
+0.42%
37.3M
+0.78%
37.0M
+7.57%
34.4M
+7.05%
Diluted Weighted Average Shares
37.4M
+0.42%
37.3M
+0.78%
37.0M
+7.57%
34.4M
+6.08%
Balance Sheet
Cash and Cash Equivalents
20.5M
-31.45%
29.8M
-31.37%
43.5M
-31.15%
63.1M
+33.81%
Short-Term Investments
0
N/A
0
N/A
0
N/A
0
N/A
Cash and Cash Equivalents and Short-Term Investments
20.5M
-31.45%
29.8M
-31.37%
43.5M
-31.15%
63.1M
+33.81%
Total Current Assets
57.2M
-18.19%
69.9M
-10.96%
78.5M
-13.30%
90.5M
+34.34%
Accumulated Depreciation
14.0M
+32.96%
10.5M
+8.50%
9.7M
+8.64%
8.9M
+3.75%
Property and Plant and Equipment and Net
10.4M
+33.56%
7.8M
+20.26%
6.5M
+54.07%
4.2M
+16.12%
Total Long-Term Assets
1,000
0.00%
1,000
-99.98%
5.9M
+40.17%
4.2M
+16.12%
Total Assets
79.0M
-8.21%
86.1M
-5.99%
91.5M
-9.47%
101.1M
+30.94%
Income Taxes Payable
N/A
N/A
N/A
N/A
77,000
-64.84%
219,000
-56.29%
Total Short-Term Debt
8.1M
-6.31%
8.7M
+115.28%
4.0M
+16.59%
3.4M
+25.62%
Total Current Liabilities
37.1M
-1.77%
37.8M
+37.02%
27.6M
+27.12%
21.7M
+20.93%
Total Long-Term Debt
15.9M
+635.57%
2.2M
+8.26%
2.0M
-44.33%
3.6M
-27.24%
Total Long-Term Liabilities
3.1M
+8.56%
2.9M
-5.79%
3.1M
+13.47%
2.7M
+6.95%
Total Liabilities
59.6M
+31.92%
45.2M
+30.44%
34.6M
+17.41%
29.5M
+8.54%
Retained Earnings
-128.6M
+55.77%
-82.6M
+29.93%
-63.5M
+49.98%
-42.4M
+7.44%
Total Stockholders Equity
19.4M
-52.53%
40.9M
-28.15%
56.9M
-20.54%
71.6M
+43.11%
Total Shares Outstanding
37.5M
+0.24%
37.4M
+0.78%
37.1M
+0.52%
36.9M
+10.29%
Cash Flow
Cash from Operating Activities
-16.4M
+20.80%
-13.6M
-7.45%
-14.7M
+385.38%
-3.0M
-168.03%
Capital Expenditures
1.2M
-7.91%
1.3M
+11.54%
1.2M
+92.33%
613,000
+55.98%
Cash from Investing Activities
-5.7M
+38.71%
-4.1M
-5.16%
-4.3M
+82.67%
-2.4M
+45.18%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
8.6M
+85.76%
4.6M
+608.78%
-911,000
-104.19%
21.7M
+7.28%
Financials Ratio
Gross Margin
44.47%
+0.76%
44.14%
+9.26%
40.40%
-7.97%
43.90%
+5.01%
Operating Margin
-50.50%
+8.31%
-46.63%
+42.20%
-32.79%
+324.48%
-7.72%
+111.16%
Return on Assets
-35.44%
+65.47%
-21.42%
-2.59%
-21.98%
+568.38%
-3.29%
-411.08%
Return on Equity
-96.99%
+149.42%
-38.88%
+18.02%
-32.95%
+583.48%
-4.82%
-362.73%
Revenue Growth
11.03%
+140.69%
-27.12%
-381.18%
9.64%
-61.51%
25.06%
+334.49%
Current Ratio
1.54
-16.72%
1.85
-35.02%
2.84
-31.80%
4.17
+11.09%
Cash Ratio
0.55
-30.21%
0.79
-49.91%
1.58
-45.84%
2.91
+10.65%
Debt-to-Equity Ratio
1.24
+367.74%
0.26
+150.14%
0.11
+7.64%
0.10
-35.94%
Debt-to-Assets Ratio
0.30
+141.77%
0.13
+91.32%
0.07
-5.60%
0.07
-29.98%

Earnings & Revenue History

Debt-to-Assets

Cash Flow