• $4.8B
    Market Cap
  • 6.25%
    1-Year Change
  • Oil & Gas Midstream
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
1.6B
+8.41%
1.5B
+10.89%
1.3B
+5.76%
1.3B
+5.93%
Cost of Revenue
370.6M
+6.71%
347.3M
+10.96%
313.0M
+11.95%
279.6M
-3.02%
Gross Profit
1.3B
+8.93%
1.1B
+10.87%
1.0B
+4.02%
995.6M
+8.75%
Sales and Marketing Expense
19.2M
+15.66%
16.6M
-5.14%
17.5M
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
214.1M
+5.42%
203.1M
+5.51%
192.5M
+6.18%
181.3M
+9.48%
Total Operating Expenses
613.2M
+6.37%
576.5M
+8.43%
531.7M
+9.86%
484.0M
+1.55%
Operating Profit
1.0B
+9.70%
919.0M
+12.50%
816.9M
+3.25%
791.2M
+8.80%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-225.6M
+11.57%
-202.2M
+12.96%
-179.0M
+19.89%
-149.3M
+41.65%
Interest Income and Expense and Net
-225.6M
+11.57%
-202.2M
+12.96%
-179.0M
+19.89%
-149.3M
+41.65%
Total Nonoperating Income and Expense
-225.6M
+11.57%
-202.2M
+12.96%
-179.0M
+19.89%
-149.3M
+41.65%
Income before Taxes
798.4M
+9.25%
730.8M
+13.20%
645.6M
-0.25%
647.2M
+2.34%
Income Taxes
113.8M
+58.50%
71.8M
+89.45%
37.9M
+42.48%
26.6M
+82.19%
Extraordinary Items
0
N/A
0
N/A
0
N/A
0
N/A
Net Income
352.9M
+58.18%
223.1M
+88.11%
118.6M
+41.36%
83.9M
+80.82%
Net Income from Continuing Operations Applicable to Common
798.4M
+9.25%
730.8M
+13.20%
645.6M
-0.25%
647.2M
+1,294.83%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
2.86
+14.86%
2.49
+19.71%
2.08
+18.18%
1.76
0.00%
Basic Weighted Average Shares
123.1M
+138,314,506.74%
89
N/A
N/A
N/A
41.3M
-84.83%
Diluted Weighted Average Shares
123.1M
+138,314,506.74%
89
N/A
N/A
N/A
41.4M
-86.11%
Balance Sheet
Cash and Cash Equivalents
1.9M
-55.81%
4.3M
-20.37%
5.4M
+74.19%
3.1M
+40.91%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
1.9M
-55.81%
4.3M
-20.37%
5.4M
+74.19%
3.1M
+40.91%
Total Current Assets
159.0M
+6.43%
149.4M
+9.21%
136.8M
+3.40%
132.3M
-0.60%
Accumulated Depreciation
2.0B
+11.89%
1.8B
+12.73%
1.6B
+13.72%
1.4B
+14.90%
Property and Plant and Equipment and Net
3.4B
+1.34%
3.3B
+2.98%
3.2B
+1.78%
3.2B
+1.53%
Total Long-Term Assets
4.1M
-35.94%
6.4M
-25.58%
8.6M
-23.89%
11.3M
+44.87%
Total Assets
4.4B
+5.72%
4.2B
+9.54%
3.8B
+5.61%
3.6B
+2.94%
Income Taxes Payable
500,000
0.00%
500,000
0.00%
500,000
0.00%
500,000
+25.00%
Total Short-Term Debt
32.5M
+44.44%
22.5M
+80.00%
12.5M
+400.00%
2.5M
-87.50%
Total Current Liabilities
187.8M
-14.36%
219.3M
+4.33%
210.2M
+31.79%
159.5M
-6.67%
Total Long-Term Debt
3.7B
+8.41%
3.4B
+7.83%
3.2B
+10.95%
2.9B
+13.35%
Total Long-Term Liabilities
22.6M
+36.97%
16.5M
-1.20%
16.7M
+3.73%
16.1M
-9.04%
Total Liabilities
4.0B
+7.18%
3.7B
+7.57%
3.4B
+12.00%
3.1B
+11.96%
Retained Earnings
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Stockholders Equity
437.9M
-5.89%
465.3M
+28.11%
363.2M
-31.34%
529.0M
-29.76%
Total Shares Outstanding
129.4M
-40.64%
218.0M
-3.67%
226.3M
-5.65%
239.9M
-5.31%
Cash Flow
Cash from Operating Activities
983.8M
+4.63%
940.3M
+8.53%
866.4M
+0.62%
861.1M
+8.25%
Capital Expenditures
255.6M
-16.50%
306.1M
+36.96%
223.5M
-6.17%
238.2M
+45.96%
Cash from Investing Activities
-255.6M
-16.50%
-306.1M
+36.96%
-223.5M
-6.17%
-238.2M
+45.96%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-730.6M
+15.00%
-635.3M
-0.83%
-640.6M
+2.99%
-622.0M
-1.69%
Financials Ratio
Gross Margin
77.14%
+0.48%
76.78%
-0.02%
76.79%
-1.64%
78.07%
+2.66%
Operating Margin
62.18%
+1.18%
61.45%
+1.45%
60.57%
-2.37%
62.05%
+2.71%
Return on Assets
8.27%
+47.09%
5.62%
+74.78%
3.22%
+35.54%
2.37%
+75.36%
Return on Equity
78.14%
+45.10%
53.86%
+102.57%
26.59%
+103.13%
13.09%
+193.22%
Revenue Growth
8.41%
-22.78%
10.89%
+89.24%
5.76%
-2.95%
5.93%
-42.12%
Current Ratio
0.85
+24.26%
0.68
+4.69%
0.65
-21.54%
0.83
+6.51%
Cash Ratio
0.01
-48.47%
0.02
-23.74%
0.03
+32.47%
0.02
+50.39%
Debt-to-Equity Ratio
8.61
+15.44%
7.46
-15.61%
8.84
+62.10%
5.45
+60.25%
Debt-to-Assets Ratio
0.86
+2.77%
0.84
-1.30%
0.85
+5.37%
0.80
+9.34%

Earnings & Revenue History

Debt-to-Assets

Cash Flow