• $19,440.00
    Market Cap
  • -33.33%
    1-Year Change
  • Internet Retail
    Industry
Annual
Quarterly
12/31/2021
12/31/2020
Income Statement
Total Operating Revenue
2.5M
+273.30%
675,435
N/A
Cost of Revenue
2.2M
+22.12%
1.8M
N/A
Gross Profit
320,226
+128.41%
-1.1M
N/A
Sales and Marketing Expense
1.9M
-22.34%
2.4M
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
279,780
+311.21%
68,038
N/A
Total Operating Expenses
4.6M
-52.07%
9.5M
N/A
Operating Profit
-4.3M
-60.13%
-10.7M
N/A
Interest Income
N/A
N/A
N/A
N/A
Interest Expense
-16,973
-45.11%
-30,920
N/A
Interest Income and Expense and Net
-16,973
-45.11%
-30,920
N/A
Total Nonoperating Income and Expense
-2.6M
-39.70%
-4.3M
N/A
Income before Taxes
-6.9M
-54.22%
-15.0M
N/A
Income Taxes
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
Net Income
-6.9M
-54.22%
-15.0M
N/A
Net Income from Continuing Operations Applicable to Common
-6.9M
-54.22%
-15.0M
N/A
Basic EPS and Net Income
N/A
N/A
-0.15
N/A
Diluted EPS and Net Income
N/A
N/A
-0.15
N/A
Basic Weighted Average Shares
97.2M
0.00%
97.2M
N/A
Diluted Weighted Average Shares
97.2M
0.00%
97.2M
N/A
Balance Sheet
Cash and Cash Equivalents
838,850
-68.36%
2.7M
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
838,850
-68.36%
2.7M
N/A
Total Current Assets
1.3M
-88.46%
11.4M
N/A
Accumulated Depreciation
464,280
+92.27%
241,468
N/A
Property and Plant and Equipment and Net
1.9M
-2.01%
1.9M
N/A
Total Long-Term Assets
1.9M
-2.01%
1.9M
N/A
Total Assets
22.0M
-15.50%
26.1M
N/A
Income Taxes Payable
20.3M
+0.91%
20.2M
N/A
Total Short-Term Debt
21,530
+2.34%
21,038
N/A
Total Current Liabilities
34.5M
+10.05%
31.3M
N/A
Total Long-Term Debt
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
33.9M
+34,223.40%
98,667
N/A
Total Liabilities
34.5M
+9.70%
31.4M
N/A
Retained Earnings
-20.5M
+50.54%
-13.6M
N/A
Total Stockholders Equity
-12.4M
+133.13%
-5.3M
N/A
Total Shares Outstanding
97.2M
0.00%
97.2M
N/A
Cash Flow
Cash from Operating Activities
-2.3M
-89.71%
-22.5M
N/A
Capital Expenditures
139,985
-91.62%
1.7M
N/A
Cash from Investing Activities
-139,985
-91.62%
-1.7M
N/A
Dividends Paid
0
-100.00%
740,965
N/A
Cash from Financing Activities
0
+100.00%
-2.0M
N/A
Financials Ratio
Gross Margin
12.70%
+107.61%
-166.86%
N/A
Operating Margin
-168.82%
-89.32%
-1,580.50%
N/A
Return on Assets
-28.58%
-75.18%
-115.19%
N/A
Return on Equity
77.53%
-85.89%
549.40%
N/A
Revenue Growth
273.30%
N/A
N/A
N/A
Current Ratio
0.04
-89.52%
0.37
N/A
Cash Ratio
0.02
-71.31%
0.08
N/A
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow