• $9.5M
    Market Cap
  • 9.41%
    1-Year Change
  • Telecom Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
N/A
N/A
N/A
N/A
18.2M
-8.99%
20.0M
+56.01%
Cost of Revenue
5.8M
-51.69%
12.1M
-18.59%
14.9M
-1.22%
15.0M
+111.58%
Gross Profit
2.6M
-23.49%
3.4M
+1.21%
3.4M
-32.39%
5.0M
-12.91%
Sales and Marketing Expense
13,580
-86.39%
99,759
-35.44%
154,533
+45.24%
106,402
+18.65%
Research and Development Expense
-716,910
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
10,525
+16.22%
9,056
-26.68%
12,352
0.00%
12,352
-98.52%
Total Operating Expenses
5.3M
-33.48%
8.0M
+22.47%
6.5M
-13.92%
7.5M
+48.19%
Operating Profit
-2.7M
-40.99%
-4.5M
+45.45%
-3.1M
+22.15%
-2.6M
-500.20%
Interest Income
N/A
N/A
N/A
N/A
30
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-820,254
+105.56%
-399,031
+2,497.69%
Interest Income and Expense and Net
0
N/A
0
+100.00%
-820,224
+105.55%
-399,031
+2,497.69%
Total Nonoperating Income and Expense
31,329
-99.66%
9.2M
+1,223.34%
-820,224
+106.25%
-397,675
+2,488.86%
Income before Taxes
-2.6M
-156.62%
4.7M
+249.81%
-3.1M
+22.15%
-2.6M
-500.20%
Income Taxes
N/A
N/A
-184,051
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
N/A
N/A
4.5M
+213.96%
-3.9M
+33.48%
-3.0M
-573.90%
Net Income from Continuing Operations Applicable to Common
-2.6M
-156.62%
4.7M
+218.63%
-3.9M
+33.48%
-3.0M
-573.90%
Basic EPS and Net Income
-0.06
-160.00%
0.10
+211.11%
-0.09
+28.57%
-0.07
-450.00%
Diluted EPS and Net Income
-0.06
-160.00%
0.10
+211.11%
-0.09
+28.57%
-0.07
-800.00%
Basic Weighted Average Shares
43.7M
+0.70%
43.4M
+1.47%
42.8M
+2.17%
41.9M
+2.33%
Diluted Weighted Average Shares
43.7M
+0.41%
43.5M
+1.76%
42.8M
+2.17%
41.9M
-2.40%
Balance Sheet
Cash and Cash Equivalents
704,867
-58.03%
1.7M
+116.10%
777,103
-62.20%
2.1M
+120.38%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
704,867
-58.03%
1.7M
+116.10%
777,103
-62.20%
2.1M
+120.38%
Total Current Assets
1.4M
-69.76%
4.6M
+26.11%
3.6M
-12.52%
4.2M
+45.54%
Accumulated Depreciation
457,008
+2.36%
446,483
+2.07%
437,427
+2.91%
425,075
+2.99%
Property and Plant and Equipment and Net
4,453
-70.56%
15,128
-37.45%
24,184
-33.81%
36,536
-25.26%
Total Long-Term Assets
72,375
-2.63%
74,328
-0.29%
74,543
+0.89%
73,883
-52.12%
Total Assets
2.5M
-53.63%
5.3M
+10.50%
4.8M
-11.78%
5.5M
+40.70%
Income Taxes Payable
184,051
0.00%
184,051
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
5.0M
+233.33%
1.5M
-58.96%
3.7M
+19.02%
3.1M
N/A
Total Current Liabilities
1.9M
-26.07%
2.6M
-65.63%
7.5M
+65.10%
4.5M
+362.56%
Total Long-Term Debt
N/A
N/A
3.1M
0.00%
3.1M
0.00%
3.1M
+2,000.00%
Total Long-Term Liabilities
176,043
-22.71%
227,776
-31.08%
330,511
-27.87%
458,227
+59.97%
Total Liabilities
2.1M
-25.80%
2.8M
-64.17%
7.8M
+56.57%
5.0M
+294.18%
Retained Earnings
-10.1M
+30.15%
-7.7M
-36.69%
-12.2M
+47.49%
-8.3M
+55.23%
Total Stockholders Equity
384,205
-84.70%
2.5M
+183.34%
-3.0M
-761.76%
455,363
-82.54%
Total Shares Outstanding
44.0M
+1.09%
43.5M
+0.83%
43.1M
+2.14%
42.2M
+1.50%
Cash Flow
Cash from Operating Activities
-1.9M
-52.24%
-4.0M
+122.81%
-1.8M
-1.64%
-1.8M
-959.66%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
850,150
-90.07%
8.6M
N/A
N/A
N/A
10,000
+200.00%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
82,500
+102.25%
-3.7M
-813.44%
513,501
-82.50%
2.9M
+18,639.02%
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
18.51%
-25.71%
24.92%
-44.18%
Operating Margin
N/A
N/A
N/A
N/A
-17.12%
+34.21%
-12.76%
-356.53%
Return on Assets
N/A
N/A
88.71%
+215.50%
-76.81%
+21.32%
-63.31%
-446.23%
Return on Equity
N/A
N/A
-1,789.15%
-680.68%
308.11%
+259.81%
-192.79%
-740.63%
Revenue Growth
N/A
N/A
N/A
N/A
-8.99%
-116.05%
56.01%
+50.81%
Current Ratio
0.73
-59.09%
1.78
+266.92%
0.48
-47.02%
0.92
-68.54%
Cash Ratio
0.37
-43.23%
0.65
+528.83%
0.10
-77.11%
0.45
-52.35%
Debt-to-Equity Ratio
N/A
N/A
1.85
+181.99%
-2.26
-116.53%
13.66
N/A
Debt-to-Assets Ratio
N/A
N/A
0.88
-38.16%
1.41
+23.99%
1.14
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow