MG
MISTRAS Group (MG)
NYSE
$19.05+$0.31 (+1.63%)
Price as of Jun 23, 2026 4:11 PM EDT
  • $596.2M
    Market Cap
  • 144.01%
    1-Year Change
  • Security & Protection Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
724.0M
-0.77%
729.6M
+3.43%
705.5M
+2.63%
687.4M
+1.51%
Cost of Revenue
497.1M
+0.86%
492.9M
+3.19%
477.7M
+2.38%
466.6M
+2.09%
Gross Profit
204.5M
-4.03%
213.1M
+4.56%
203.8M
+2.84%
198.2M
+0.52%
Sales and Marketing Expense
139.9M
-10.56%
156.4M
-6.21%
166.7M
+0.09%
166.6M
+3.26%
Research and Development Expense
-1.0M
-8.13%
-1.1M
-35.06%
-1.7M
-13.59%
-2.0M
-20.81%
Depreciation and Amortization Expense
31.0M
-6.06%
33.0M
-3.19%
34.1M
+2.42%
33.3M
-4.66%
Total Operating Expenses
139.9M
-10.56%
156.4M
-6.21%
166.7M
+0.09%
166.6M
+3.26%
Operating Profit
40.6M
+1.87%
39.8M
+2,191.70%
-1.9M
-109.62%
19.8M
+8.97%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-16.8M
+59.55%
-10.5M
-3.46%
Interest Income and Expense and Net
0
N/A
0
+100.00%
-16.8M
+59.55%
-10.5M
-3.46%
Total Nonoperating Income and Expense
-3.5M
-332.39%
1.5M
-91.14%
16.8M
+59.55%
10.5M
-3.46%
Income before Taxes
22.5M
-7.28%
24.2M
+229.89%
-18.7M
-300.83%
9.3M
+27.52%
Income Taxes
5.6M
+5.37%
5.3M
+532.30%
-1.2M
-144.85%
2.7M
-19.88%
Extraordinary Items
0
N/A
0
-100.00%
13.8M
N/A
N/A
N/A
Net Income
16.8M
-11.19%
19.0M
+208.62%
-17.5M
-368.55%
6.5M
+68.37%
Net Income from Continuing Operations Applicable to Common
22.5M
-7.28%
24.2M
+229.89%
-18.7M
-300.83%
9.3M
+27.52%
Basic EPS and Net Income
0.54
N/A
N/A
N/A
N/A
N/A
0.22
+69.23%
Diluted EPS and Net Income
0.53
N/A
N/A
N/A
N/A
N/A
0.21
+61.54%
Basic Weighted Average Shares
31.4M
+1.56%
30.9M
+1.97%
30.3M
+1.43%
29.9M
+1.11%
Diluted Weighted Average Shares
32.1M
+1.42%
31.6M
+4.21%
30.3M
+0.33%
30.2M
+0.33%
Balance Sheet
Cash and Cash Equivalents
28.0M
+52.91%
18.3M
+3.80%
17.6M
-13.87%
20.5M
-15.02%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
28.0M
+52.91%
18.3M
+3.80%
17.6M
-13.87%
20.5M
-15.02%
Total Current Assets
216.2M
+25.35%
172.5M
-4.37%
180.4M
+7.43%
167.9M
+4.06%
Accumulated Depreciation
257.0M
+6.57%
241.2M
+1.01%
238.8M
+8.98%
219.1M
+5.46%
Property and Plant and Equipment and Net
93.2M
+15.17%
80.9M
-0.10%
81.0M
+4.40%
77.6M
-10.41%
Total Long-Term Assets
40.8M
-3.42%
42.3M
+6.22%
39.8M
-0.62%
40.0M
-15.34%
Total Assets
578.8M
+10.66%
523.0M
-2.19%
534.8M
-0.02%
534.9M
-4.85%
Income Taxes Payable
2.7M
-24.80%
3.6M
-0.66%
3.7M
-54.39%
8.0M
-12.37%
Total Short-Term Debt
12.8M
+10.85%
11.6M
+30.24%
8.9M
+19.87%
7.4M
-63.17%
Total Current Liabilities
124.3M
+8.16%
114.9M
-1.37%
116.5M
+12.34%
103.7M
-14.57%
Total Long-Term Debt
165.1M
+4.48%
158.1M
-12.92%
181.5M
-1.27%
183.8M
+0.78%
Total Long-Term Liabilities
35.1M
+3.10%
34.0M
+4.90%
32.4M
+0.51%
32.3M
-17.94%
Total Liabilities
343.1M
+5.86%
324.1M
-5.85%
344.3M
+2.41%
336.2M
-6.96%
Retained Earnings
6.9M
+168.64%
-10.0M
-65.50%
-28.9M
+151.91%
-11.5M
-36.13%
Total Stockholders Equity
235.1M
+18.40%
198.6M
+4.40%
190.2M
-4.16%
198.4M
-1.11%
Total Shares Outstanding
31.6M
+1.80%
31.0M
+1.35%
30.6M
+2.35%
29.9M
+1.18%
Cash Flow
Cash from Operating Activities
33.0M
-34.21%
50.1M
+87.41%
26.7M
+1.30%
26.4M
-37.52%
Capital Expenditures
24.7M
+37.83%
17.9M
-14.16%
20.9M
+65.63%
12.6M
-30.67%
Cash from Investing Activities
-25.1M
+17.58%
-21.4M
-3.47%
-22.1M
+80.85%
-12.2M
-34.03%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-595,000
-97.83%
-27.4M
+255.54%
-7.7M
-52.79%
-16.3M
-29.78%
Financials Ratio
Gross Margin
31.34%
-3.41%
32.44%
+0.47%
32.29%
+0.52%
32.12%
-1.18%
Operating Margin
5.60%
+2.66%
5.46%
+2,122.34%
-0.27%
-109.37%
2.88%
+7.34%
Return on Assets
3.06%
-14.74%
3.58%
+209.84%
-3.26%
-375.42%
1.18%
+75.81%
Return on Equity
7.76%
-20.39%
9.75%
+208.59%
-8.98%
-375.79%
3.26%
+67.77%
Revenue Growth
-0.77%
-122.47%
3.43%
+30.09%
2.63%
+74.08%
1.51%
-89.40%
Current Ratio
1.74
+15.89%
1.50
-3.04%
1.55
-4.37%
1.62
+21.80%
Cash Ratio
0.23
+41.34%
0.16
+5.28%
0.15
-23.34%
0.20
-0.55%
Debt-to-Equity Ratio
0.76
-11.39%
0.85
-14.65%
1.00
+3.88%
0.96
-4.53%
Debt-to-Assets Ratio
0.31
-5.18%
0.32
-8.90%
0.36
-0.42%
0.36
-0.78%

Earnings & Revenue History

Debt-to-Assets

Cash Flow