2m 2m 2m 2m 2m 2m 2m
MTRSPORT GAMES-A (MSGM)
NASDAQ
$4.09-$0.07 (-1.57%)
Price as of Jun 03, 2026 4:28 PM EDT- $17.3MMarket Cap
- 35.18%1-Year Change
- Electronic Gaming & MultimediaIndustry
MTRSPORT GAMES-A (MSGM)
$4.09-$0.07 (-1.57%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | N/A N/A | -120,177 -101.74% | 6.9M -33.08% | 10.3M -31.51% | |
Cost of Revenue | 2.1M N/A | N/A N/A | 3.6M -27.01% | 5.0M -34.12% | |
Gross Profit | 9.2M +7,759.19% | -120,177 -103.65% | 3.3M -38.68% | 5.4M -28.92% | |
Sales and Marketing Expense | 624,623 -15.49% | 739,098 -56.29% | 1.7M -72.61% | 6.2M -4.69% | |
Research and Development Expense | N/A N/A | N/A N/A | -7.2M -30.53% | -10.4M +8.27% | |
Depreciation and Amortization Expense | 1.1M -56.66% | 2.6M +22.41% | 2.1M +2.56% | 2.1M +15.54% | |
Total Operating Expenses | 7.6M -32.52% | 11.2M -50.61% | 22.7M -43.80% | 40.4M -4.00% | |
Operating Profit | 3.2M +285.66% | -1.7M -90.98% | -19.4M -44.59% | -35.0M +1.45% | |
Interest Income | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Expense | -18,786 -84.44% | -120,757 -84.38% | -772,989 -32.68% | -1.1M +127.75% | |
Interest Income and Expense and Net | -18,786 -84.44% | -120,757 -84.38% | -772,989 -32.68% | -1.1M +127.75% | |
Total Nonoperating Income and Expense | 18,786 +101.60% | -1.2M -120.10% | 5.9M +979.92% | -665,846 +1,387.33% | |
Income before Taxes | 6.6M +477.15% | -1.7M -90.98% | -19.4M -44.59% | -35.0M +1.45% | |
Income Taxes | -270,101 N/A | N/A N/A | N/A N/A | N/A N/A | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | 6.9M +351.66% | -2.8M -78.91% | -13.1M -63.74% | -36.0M -12,596.81% | |
Net Income from Continuing Operations Applicable to Common | 6.6M +339.73% | -2.8M -78.91% | -13.1M -63.74% | -36.0M -12,596.81% | |
Basic EPS and Net Income | 1.43 +252.13% | -0.94 -118.58% | 5.06 +116.47% | -30.73 +956.01% | |
Diluted EPS and Net Income | 1.43 +252.13% | -0.94 -118.58% | 5.06 +116.47% | -30.73 +956.01% | |
Basic Weighted Average Shares | 4.8M +65.66% | 2.9M +13.37% | 2.6M +120.05% | 1.2M -89.70% | |
Diluted Weighted Average Shares | 4.8M +65.66% | 2.9M +13.37% | 2.6M N/A | N/A N/A | |
Balance Sheet | |||||
Cash and Cash Equivalents | 6.0M +400.00% | 1.2M -28.37% | 1.7M +71.06% | 979,306 -94.50% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 6.0M +400.00% | 1.2M -28.37% | 1.7M +71.06% | 979,306 -94.50% | |
Total Current Assets | 7.6M +171.32% | 2.8M -20.51% | 3.5M -13.00% | 4.0M -83.58% | |
Accumulated Depreciation | 935,081 +13.74% | 822,122 +15.02% | 714,766 +77.68% | 402,274 +43.19% | |
Property and Plant and Equipment and Net | 32,853 -40.74% | 55,437 -77.62% | 247,693 -52.59% | 522,433 -28.15% | |
Total Long-Term Assets | 60,530 +9.19% | 55,437 -77.62% | 247,693 -52.59% | 522,433 -28.15% | |
Total Assets | 12.0M +90.93% | 6.3M -35.77% | 9.8M -48.36% | 18.9M -62.73% | |
Income Taxes Payable | 122,633 +122.44% | 55,131 +37.83% | 40,000 -73.31% | 149,842 +375.82% | |
Total Short-Term Debt | 3.8M -68.33% | 12.0M 0.00% | 12.0M +161.48% | 4.6M +3,755.99% | |
Total Current Liabilities | 3.4M -32.98% | 5.0M -33.86% | 7.6M -43.01% | 13.3M +54.93% | |
Total Long-Term Debt | N/A N/A | 500,000 0.00% | 500,000 N/A | N/A N/A | |
Total Long-Term Liabilities | 798,188 +19,235.95% | 4,128 -86.73% | 31,098 -98.98% | 3.1M -25.89% | |
Total Liabilities | 4.4M -13.00% | 5.0M -34.25% | 7.7M -54.87% | 17.0M +33.59% | |
Retained Earnings | -84.9M -7.55% | -91.8M +5.47% | -87.0M +17.64% | -74.0M +94.74% | |
Total Stockholders Equity | 6.8M +1,265.35% | 496,258 -83.69% | 3.0M +98.42% | 1.5M -95.82% | |
Total Shares Outstanding | 5.1M +59.52% | 3.2M -6.99% | 3.4M +81.69% | 1.9M -89.89% | |
Cash Flow | |||||
Cash from Operating Activities | 4.1M +243.51% | -2.8M -78.03% | -12.9M -33.83% | -19.5M -6.79% | |
Capital Expenditures | 12,067 -51.76% | 25,015 -20.97% | 31,653 -89.18% | 292,446 -61.23% | |
Cash from Investing Activities | -1.1M -195.03% | 1.2M -71.94% | 4.2M +1,539.87% | -292,446 -98.00% | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 1.1M +27.49% | 834,051 -91.61% | 9.9M +480.15% | 1.7M -96.54% | |
Financials Ratio | |||||
Gross Margin | N/A N/A | N/A N/A | 47.60% -8.38% | 51.96% +3.79% | |
Operating Margin | N/A N/A | 1,456.06% +618.36% | -280.90% -17.20% | -339.25% +48.13% | |
Return on Assets | 75.98% +321.17% | -34.35% -62.28% | -91.09% -11.93% | -103.42% -12,326.08% | |
Return on Equity | 190.54% +222.49% | -155.56% -72.72% | -570.31% +203.08% | -188.17% -11,759.47% | |
Revenue Growth | N/A N/A | -101.74% +207.60% | -33.08% +4.95% | -31.51% +51.19% | |
Current Ratio | 2.25 +304.79% | 0.56 +20.18% | 0.46 +52.69% | 0.30 -89.40% | |
Cash Ratio | 1.78 +645.86% | 0.24 +8.34% | 0.22 +200.14% | 0.07 -96.45% | |
Debt-to-Equity Ratio | N/A N/A | 25.19 +513.22% | 4.11 N/A | N/A N/A | |
Debt-to-Assets Ratio | N/A N/A | 1.99 +55.69% | 1.28 N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow