NDLS
NOODLES & CO-A (NDLS)
NASDAQ
$13.67-$0.005 (-0.04%)
Price as of Jun 23, 2026 4:10 PM EDT
  • $81.0M
    Market Cap
  • 121.61%
    1-Year Change
  • Restaurants
    Industry
Annual
Quarterly
12/30/2025
12/31/2024
01/03/2023
12/28/2021
Income Statement
Total Operating Revenue
485.1M
-1.66%
493.3M
-3.18%
509.5M
+7.22%
475.2M
+20.70%
Cost of Revenue
127.2M
-80.39%
648.6M
+91.85%
338.1M
+9.25%
309.5M
+14.24%
Gross Profit
357.9M
+330.39%
-155.4M
-190.65%
171.4M
+3.44%
165.7M
+34.98%
Sales and Marketing Expense
14.8M
+16.54%
12.7M
+36.56%
9.3M
+20.78%
7.7M
-2.53%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
27.0M
-6.95%
29.1M
+24.92%
23.3M
+4.19%
22.3M
+2.87%
Total Operating Expenses
526.7M
+1.08%
521.0M
+2.10%
510.3M
+8.73%
469.3M
+13.45%
Operating Profit
-31.6M
+13.72%
-27.8M
+3,238.70%
-832,000
-114.30%
5.8M
+129.04%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-10.9M
+29.76%
-8.4M
+243.56%
-2.4M
+17.44%
-2.1M
-33.82%
Interest Income and Expense and Net
-10.9M
+29.76%
-8.4M
+243.56%
-2.4M
+17.44%
-2.1M
-33.82%
Total Nonoperating Income and Expense
10.9M
+29.76%
8.4M
+243.56%
2.4M
+17.44%
2.1M
-33.82%
Income before Taxes
-42.5M
+17.55%
-36.2M
+1,003.42%
-3.3M
-187.74%
3.7M
+116.12%
Income Taxes
64,000
+18.52%
54,000
+45.95%
37,000
-47.14%
70,000
-16.67%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-42.6M
+17.55%
-36.2M
+992.73%
-3.3M
-190.42%
3.7M
+115.76%
Net Income from Continuing Operations Applicable to Common
-42.5M
+17.55%
-36.2M
+1,003.42%
-3.3M
-187.74%
3.7M
+116.12%
Basic EPS and Net Income
-7.36
+820.00%
-0.80
+1,042.86%
-0.07
-187.50%
0.08
+115.09%
Diluted EPS and Net Income
-7.36
+820.00%
-0.80
+1,042.86%
-0.07
-187.50%
0.08
+115.09%
Basic Weighted Average Shares
5.8M
-87.27%
45.5M
-0.98%
45.9M
+0.95%
45.5M
+2.73%
Diluted Weighted Average Shares
5.8M
-87.27%
45.5M
-0.98%
45.9M
-0.46%
46.1M
+4.19%
Balance Sheet
Cash and Cash Equivalents
1.3M
+10.10%
1.1M
-24.56%
1.5M
-32.46%
2.3M
-71.24%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
1.3M
+10.10%
1.1M
-24.56%
1.5M
-32.46%
2.3M
-71.24%
Total Current Assets
18.9M
-6.43%
20.2M
-6.67%
21.6M
-4.10%
22.6M
-4.86%
Accumulated Depreciation
286.2M
+4.27%
274.5M
+13.22%
242.5M
+7.54%
225.4M
+6.68%
Property and Plant and Equipment and Net
107.4M
-21.77%
137.2M
+6.07%
129.4M
+8.48%
119.3M
-2.96%
Total Long-Term Assets
242.8M
-20.26%
304.5M
-5.51%
322.2M
+1.04%
318.9M
-3.34%
Total Assets
261.7M
-19.40%
324.6M
-5.58%
343.8M
+0.70%
341.5M
-3.44%
Income Taxes Payable
316,000
+14.49%
276,000
+20.52%
229,000
-14.87%
269,000
+12.08%
Total Short-Term Debt
N/A
N/A
N/A
N/A
0
-100.00%
2.0M
+80.53%
Total Current Liabilities
61.8M
-5.89%
65.7M
+2.50%
64.1M
-16.28%
76.6M
+31.74%
Total Long-Term Debt
108.8M
+7.97%
100.7M
+118.76%
46.1M
+143.26%
18.9M
-53.77%
Total Long-Term Liabilities
9.1M
+34.66%
6.8M
-12.84%
7.8M
-0.45%
7.8M
-44.91%
Total Liabilities
307.0M
-7.04%
330.2M
+8.10%
305.5M
+0.54%
303.8M
-6.21%
Retained Earnings
-227.0M
+23.08%
-184.5M
+33.29%
-138.4M
+2.45%
-135.1M
-2.64%
Total Stockholders Equity
-45.3M
+712.06%
-5.6M
-114.54%
38.4M
+1.94%
37.6M
+26.71%
Total Shares Outstanding
5.9M
-87.20%
45.7M
-0.66%
46.0M
+0.74%
45.7M
+2.97%
Cash Flow
Cash from Operating Activities
7.3M
-3.66%
7.6M
-20.89%
9.6M
-73.57%
36.2M
+296.37%
Capital Expenditures
12.4M
-56.91%
28.8M
-15.11%
33.9M
+80.48%
18.8M
+59.36%
Cash from Investing Activities
-12.4M
-53.60%
-26.7M
-17.32%
-32.3M
+75.88%
-18.4M
+67.84%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
5.2M
-69.77%
17.3M
-21.49%
22.0M
+194.18%
-23.4M
+2,829.82%
Financials Ratio
Gross Margin
73.79%
+334.27%
-31.50%
N/A
N/A
N/A
34.87%
+11.83%
Operating Margin
-6.51%
+15.63%
-5.63%
N/A
N/A
N/A
1.22%
+124.06%
Return on Assets
-14.52%
+34.02%
-10.83%
N/A
N/A
N/A
1.05%
+116.60%
Return on Equity
167.31%
+175.74%
-220.91%
N/A
N/A
N/A
10.89%
+118.79%
Revenue Growth
-1.66%
-47.95%
-3.18%
N/A
N/A
N/A
20.70%
+239.23%
Current Ratio
0.31
-0.59%
0.31
N/A
N/A
N/A
0.29
-27.79%
Cash Ratio
0.02
+17.14%
0.02
N/A
N/A
N/A
0.03
-78.21%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
0.56
-60.68%
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
0.06
-48.40%

Earnings & Revenue History

Debt-to-Assets

Cash Flow