NRGV
ENER VAULT HLDG (NRGV)
NYSE
$5.86-$0.005 (-0.09%)
Price as of Jun 03, 2026 6:53 PM EDT
  • $900.1M
    Market Cap
  • 536.89%
    1-Year Change
  • Utilities - Renewable
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
203.7M
+340.86%
46.2M
-86.47%
341.5M
+134.13%
145.9M
N/A
Cost of Revenue
155.7M
+289.09%
40.0M
-87.65%
324.0M
+274.23%
86.6M
+6,841.86%
Gross Profit
48.0M
+675.66%
6.2M
-64.71%
17.5M
-70.44%
59.3M
+4,854.35%
Sales and Marketing Expense
13.7M
-13.52%
15.8M
-13.02%
18.2M
+44.73%
12.6M
N/A
Research and Development Expense
-14.6M
-43.71%
-26.0M
-29.93%
-37.1M
-25.88%
-50.1M
N/A
Depreciation and Amortization Expense
3.4M
+224.67%
1.1M
+18.48%
893,000
-88.47%
7.7M
N/A
Total Operating Expenses
122.4M
-10.15%
136.2M
+100.09%
68.1M
+19.59%
56.9M
+4,463.12%
Operating Profit
-74.4M
-42.79%
-130.0M
+21.79%
-106.7M
+69.20%
-63.1M
+4,957.90%
Interest Income
1.1M
-80.13%
5.5M
-32.08%
8.2M
+2,617.33%
300,000
+1,795.97%
Interest Expense
-625,000
N/A
N/A
N/A
-35,000
+1,650.00%
-2,000
N/A
Interest Income and Expense and Net
475,000
-91.42%
5.5M
-31.79%
8.1M
+2,623.83%
298,000
+1,783.33%
Total Nonoperating Income and Expense
-6.0M
-1,157.42%
566,000
+427.17%
-173,000
-104.99%
3.5M
+265.88%
Income before Taxes
-95.9M
-29.36%
-135.7M
+37.41%
-98.8M
+26.86%
-77.9M
+6,143.66%
Income Taxes
7.8M
+11,486.57%
67,000
+119.20%
-349,000
-181.73%
427,000
N/A
Extraordinary Items
N/A
N/A
400,000
N/A
0
-100.00%
2.8M
N/A
Net Income
-103.6M
-23.68%
-135.8M
+37.90%
-98.4M
+25.73%
-78.3M
+2,245.31%
Net Income from Continuing Operations Applicable to Common
-95.9M
-29.36%
-135.7M
+37.41%
-98.8M
+26.86%
-77.9M
+2,232.52%
Basic EPS and Net Income
-0.65
-28.57%
-0.91
+31.88%
-0.69
+7.81%
-0.64
+220.00%
Diluted EPS and Net Income
-0.65
-28.57%
-0.91
+31.88%
-0.69
+7.81%
-0.64
+220.00%
Basic Weighted Average Shares
160.5M
+7.13%
149.8M
+4.90%
142.9M
+15.91%
123.2M
+276.13%
Diluted Weighted Average Shares
160.5M
+7.13%
149.8M
+4.90%
142.9M
+15.91%
123.2M
+276.13%
Balance Sheet
Cash and Cash Equivalents
58.3M
+115.05%
27.1M
-75.35%
109.9M
-45.86%
203.0M
+51,133.80%
Short-Term Investments
325,000
-88.92%
2.9M
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
58.6M
+95.13%
30.0M
-72.69%
109.9M
-45.86%
203.0M
+51,133.80%
Total Current Assets
121.1M
+75.71%
68.9M
-75.35%
279.6M
-28.32%
390.1M
+76,252.28%
Accumulated Depreciation
9.5M
+184.03%
3.4M
+92.03%
1.7M
+333.00%
403,000
N/A
Property and Plant and Equipment and Net
96.1M
-3.45%
99.5M
+220.50%
31.0M
+919.81%
3.0M
N/A
Total Long-Term Assets
883,000
-23.62%
1.2M
-56.36%
2.6M
-80.94%
13.9M
-95.17%
Total Assets
312.9M
+70.14%
183.9M
-46.03%
340.8M
-18.23%
416.7M
+44.68%
Income Taxes Payable
4.6M
+94.47%
2.4M
+220.74%
733,000
-82.41%
4.2M
N/A
Total Short-Term Debt
56.6M
+103.70%
27.8M
+6,850.00%
400,000
N/A
N/A
N/A
Total Current Liabilities
165.0M
+201.92%
54.7M
-51.14%
111.9M
-10.75%
125.3M
+59,888.13%
Total Long-Term Debt
38.0M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
4.4M
+369.59%
934,000
-55.84%
2.1M
-4.34%
2.2M
-88.01%
Total Liabilities
224.3M
+289.12%
57.6M
-50.72%
117.0M
-9.33%
129.0M
+591.82%
Retained Earnings
-487.4M
+26.99%
-383.8M
+54.72%
-248.1M
+68.45%
-147.3M
+712.70%
Total Stockholders Equity
67.5M
-46.57%
126.3M
-43.58%
223.8M
-22.22%
287.7M
+1,687.85%
Total Shares Outstanding
169.0M
+10.29%
153.2M
+4.52%
146.6M
+9.61%
133.7M
+272.11%
Cash Flow
Cash from Operating Activities
-5.6M
-89.89%
-55.9M
-39.71%
-92.7M
+296.88%
-23.3M
+1,923.25%
Capital Expenditures
41.1M
-30.18%
58.9M
+93.40%
30.4M
+1,212.25%
2.3M
N/A
Cash from Investing Activities
-44.6M
-24.06%
-58.7M
+38.07%
-42.5M
+219.41%
-13.3M
-95.37%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
123.0M
+48,929.37%
-252,000
-95.40%
-5.5M
-102.52%
217.8M
-24.61%
Financials Ratio
Gross Margin
23.56%
+75.94%
13.39%
+160.91%
5.13%
-87.37%
40.65%
N/A
Operating Margin
-36.51%
-87.02%
-281.38%
+800.39%
-31.25%
-27.73%
-43.24%
N/A
Return on Assets
-41.71%
-19.39%
-51.75%
+99.09%
-25.99%
+16.98%
-22.22%
+859.24%
Return on Equity
-106.97%
+37.92%
-77.56%
+101.50%
-38.49%
-33.73%
-58.09%
-257.42%
Revenue Growth
340.86%
+494.17%
-86.47%
-164.47%
134.13%
N/A
N/A
N/A
Current Ratio
0.73
-41.80%
1.26
-49.56%
2.50
-19.69%
3.11
+27.28%
Cash Ratio
0.35
-28.77%
0.50
-49.56%
0.98
-39.34%
1.62
-14.59%
Debt-to-Equity Ratio
1.40
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
0.30
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow