• $7.2M
    Market Cap
  • 80.67%
    1-Year Change
  • Restaurants
    Industry
Annual
Quarterly
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Income Statement
Total Operating Revenue
15.1M
+5.40%
14.4M
-0.55%
14.5M
+4.09%
13.9M
+20.36%
Cost of Revenue
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Gross Profit
15.1M
+5.40%
14.4M
-0.55%
14.5M
+4.09%
13.9M
+500.03%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
499,648
+31.65%
379,516
-59.75%
942,977
-29.10%
1.3M
-7.21%
Total Operating Expenses
10.5M
+18.79%
8.8M
-22.53%
11.4M
+20.05%
9.5M
+33.41%
Operating Profit
1.5M
-57.12%
3.4M
+704.20%
427,716
-75.47%
1.7M
-24.65%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-1.6M
-6.14%
-1.7M
+7.27%
-1.6M
+19.43%
-1.4M
-28.87%
Interest Income and Expense and Net
-1.6M
-6.14%
-1.7M
+7.27%
-1.6M
+19.43%
-1.4M
-28.87%
Total Nonoperating Income and Expense
1.6M
-6.14%
1.7M
+7.27%
1.6M
+19.43%
1.4M
-28.87%
Income before Taxes
-160,532
-110.99%
1.5M
+221.84%
-1.2M
-413.78%
381,963
+108.41%
Income Taxes
-157,358
N/A
0
+100.00%
-142,435
+11.71%
-127,502
-115.18%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-3,174
-100.22%
1.5M
+238.28%
-1.1M
-307.29%
509,465
+109.47%
Net Income from Continuing Operations Applicable to Common
-160,532
-110.99%
1.5M
+238.28%
-1.1M
-376.48%
381,963
+107.10%
Basic EPS and Net Income
0.00
-100.00%
0.07
+240.00%
-0.05
-350.00%
0.02
+108.33%
Diluted EPS and Net Income
0.00
-100.00%
0.06
+220.00%
-0.05
-350.00%
0.02
+108.33%
Basic Weighted Average Shares
22.2M
0.00%
22.2M
0.00%
22.2M
0.00%
22.2M
0.00%
Diluted Weighted Average Shares
24.3M
+3.01%
23.6M
+0.37%
23.5M
-0.55%
23.6M
+0.75%
Balance Sheet
Cash and Cash Equivalents
710,227
-18.58%
872,335
+11.05%
785,522
-37.83%
1.3M
+5.79%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
710,227
-18.58%
872,335
+11.05%
785,522
-37.83%
1.3M
+5.79%
Total Current Assets
3.0M
-22.10%
3.8M
+26.42%
3.0M
-15.24%
3.6M
+6.46%
Accumulated Depreciation
3.6M
+12.08%
3.2M
+13.47%
2.8M
+19.04%
2.4M
+18.99%
Property and Plant and Equipment and Net
3.9M
-9.52%
4.3M
-8.35%
4.7M
-8.48%
5.2M
+13.21%
Total Long-Term Assets
303,922
-98.36%
18.5M
+227.24%
5.6M
-5.25%
6.0M
+2,851.08%
Total Assets
16.8M
-9.26%
18.5M
+0.74%
18.3M
-5.33%
19.4M
+5.21%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
6.6M
+561.84%
1.0M
-88.05%
8.4M
+5.55%
7.9M
N/A
Total Current Liabilities
3.3M
-8.49%
3.6M
+56.45%
2.3M
+47.05%
1.6M
+22.11%
Total Long-Term Debt
575,000
0.00%
575,000
-92.90%
8.1M
-4.74%
8.5M
+5.63%
Total Long-Term Liabilities
11.2M
-11.27%
12.7M
-10.56%
14.2M
-5.00%
14.9M
+0.92%
Total Liabilities
14.6M
-10.65%
16.3M
+119.54%
7.4M
+3.83%
7.1M
-0.11%
Retained Earnings
-22.7M
+0.01%
-22.6M
-1.32%
-23.0M
+4.82%
-21.9M
-2.27%
Total Stockholders Equity
2.2M
+1.12%
2.2M
+17.37%
1.9M
-35.51%
2.9M
+22.81%
Total Shares Outstanding
22.2M
0.00%
22.2M
0.00%
22.2M
N/A
N/A
N/A
Cash Flow
Cash from Operating Activities
896,965
-42.82%
1.6M
+5,202.02%
29,584
-98.05%
1.5M
-9.36%
Capital Expenditures
N/A
N/A
13,825
-97.28%
507,575
-64.99%
1.4M
-30.46%
Cash from Investing Activities
-88,301
-738.71%
13,825
+102.72%
-507,575
-64.99%
-1.4M
-30.46%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-887,406
-40.66%
-1.5M
N/A
0
N/A
0
-100.00%
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Operating Margin
9.74%
-59.31%
23.93%
+708.63%
2.96%
-76.43%
12.56%
-37.40%
Return on Assets
-0.02%
-100.23%
7.93%
+241.64%
-5.60%
-307.70%
2.70%
+109.40%
Return on Equity
-0.14%
-100.20%
71.98%
+262.26%
-44.36%
-328.64%
19.40%
+118.37%
Revenue Growth
5.40%
+1,085.40%
-0.55%
-113.40%
4.09%
-79.92%
20.36%
+1,510.80%
Current Ratio
0.90
-14.87%
1.06
-19.20%
1.31
-42.35%
2.27
-12.82%
Cash Ratio
0.21
-11.01%
0.24
-29.02%
0.34
-57.72%
0.80
-13.36%
Debt-to-Equity Ratio
3.25
+351.68%
0.72
-91.85%
8.82
+55.42%
5.67
+66.27%
Debt-to-Assets Ratio
0.43
+403.52%
0.09
-90.51%
0.90
+5.86%
0.85
+94.11%

Earnings & Revenue History

Debt-to-Assets

Cash Flow