2m 2m 2m 2m 2m 2m 2m
SMITH MICRO (SMSI)
NASDAQ
$0.83-$0.02 (-2.03%)
Price as of Jun 03, 2026 6:37 PM EDT- $22.2MMarket Cap
- 4.48%1-Year Change
- Software - ApplicationIndustry
SMITH MICRO (SMSI)
$0.83-$0.02 (-2.03%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 17.4M -15.53% | 20.6M -49.70% | 40.9M -15.77% | 48.5M -16.96% | |
Cost of Revenue | 4.5M -26.46% | 6.1M -41.98% | 10.6M -25.69% | 14.2M +11.91% | |
Gross Profit | 12.9M -10.89% | 14.4M -52.38% | 30.3M -11.66% | 34.3M -24.98% | |
Sales and Marketing Expense | 6.0M -32.66% | 8.9M -19.95% | 11.1M -13.95% | 12.9M +11.28% | |
Research and Development Expense | -10.7M -23.90% | -14.1M -17.85% | -17.1M -42.60% | -29.9M +14.02% | |
Depreciation and Amortization Expense | 5.4M -14.30% | 6.3M -14.81% | 7.4M -2.13% | 7.6M -19.08% | |
Total Operating Expenses | 41.9M -34.39% | 63.8M +31.97% | 48.4M -25.87% | 65.2M -14.91% | |
Operating Profit | -29.0M -41.26% | -49.4M +173.55% | -18.1M -41.62% | -30.9M -0.04% | |
Interest Income | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Expense | N/A N/A | -6.6M +3.87% | -6.4M +137.09% | -2.7M N/A | |
Interest Income and Expense and Net | 0 +100.00% | -6.6M +3.87% | -6.4M +137.09% | -2.7M N/A | |
Total Nonoperating Income and Expense | -164,000 -183.67% | 196,000 +476.92% | -52,000 -54.78% | -115,000 -251.32% | |
Income before Taxes | -29.4M -39.64% | -48.7M +100.97% | -24.2M -16.57% | -29.1M -5.76% | |
Income Taxes | -76,000 +484.62% | -13,000 -108.23% | 158,000 -30.09% | 226,000 +5.12% | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | -29.3M -39.78% | -48.7M +99.61% | -24.4M -16.68% | -29.3M -5.68% | |
Net Income from Continuing Operations Applicable to Common | -30.1M -38.21% | -48.7M +100.97% | -24.2M -16.57% | -29.1M -5.76% | |
Basic EPS and Net Income | -1.46 -62.94% | -3.94 +936.84% | -0.38 -28.30% | -0.53 -13.11% | |
Diluted EPS and Net Income | -1.46 -62.94% | -3.94 +936.84% | -0.38 -28.30% | -0.53 -13.11% | |
Basic Weighted Average Shares | 20.6M +66.61% | 12.4M -80.95% | 64.9M +17.13% | 55.4M +8.18% | |
Diluted Weighted Average Shares | 20.6M +66.61% | 12.4M -80.95% | 64.9M +17.13% | 55.4M +8.18% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 1.5M -46.79% | 2.8M -60.59% | 7.1M -49.20% | 14.0M -12.76% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 1.5M -46.79% | 2.8M -60.59% | 7.1M -49.20% | 14.0M -12.76% | |
Total Current Assets | 4.5M -54.69% | 10.0M -40.78% | 16.9M -36.33% | 26.5M -7.49% | |
Accumulated Depreciation | 7.4M -11.67% | 8.3M +4.03% | 8.0M -38.64% | 13.1M +8.57% | |
Property and Plant and Equipment and Net | 331,000 -38.48% | 538,000 -39.07% | 883,000 -41.05% | 1.5M -44.48% | |
Total Long-Term Assets | 500,000 +0.81% | 496,000 +2.90% | 482,000 -1.63% | 490,000 -20.97% | |
Total Assets | 25.0M -48.03% | 48.0M -43.86% | 85.6M -17.38% | 103.6M -10.21% | |
Income Taxes Payable | 0 -100.00% | 128,000 -23.81% | 168,000 -5.62% | 178,000 +52.14% | |
Total Short-Term Debt | 1.0M N/A | N/A N/A | 0 -100.00% | 9.0M N/A | |
Total Current Liabilities | 6.1M +8.28% | 5.7M -26.05% | 7.6M -63.14% | 20.7M +121.30% | |
Total Long-Term Debt | N/A N/A | N/A N/A | 7.0M -56.27% | 16.0M N/A | |
Total Long-Term Liabilities | 462,000 -71.81% | 1.6M -35.60% | 2.5M -60.67% | 6.5M +19.22% | |
Total Liabilities | 6.5M -5.79% | 6.9M -26.36% | 9.4M -60.26% | 23.7M +71.36% | |
Retained Earnings | -384.7M +8.49% | -354.6M +15.92% | -305.9M +8.66% | -281.6M +11.61% | |
Total Stockholders Equity | 18.4M -54.88% | 40.8M -45.94% | 75.4M -1.29% | 76.4M -24.05% | |
Total Shares Outstanding | 25.8M +45.97% | 17.7M -76.37% | 74.8M +33.07% | 56.2M +3.57% | |
Cash Flow | |||||
Cash from Operating Activities | -7.2M -49.68% | -14.3M +105.01% | -7.0M -63.80% | -19.3M +49.13% | |
Capital Expenditures | 88,000 +340.00% | 20,000 +400.00% | 4,000 -91.84% | 49,000 -94.10% | |
Cash from Investing Activities | 1.2M +573.60% | 178,000 +34.85% | 132,000 +14.78% | 115,000 +100.20% | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 4.7M -52.24% | 9.8M +16,433.33% | -60,000 -100.35% | 17.1M -71.86% | |
Financials Ratio | |||||
Gross Margin | 74.05% +5.49% | 70.20% -5.34% | 74.16% +4.88% | 70.71% -9.65% | |
Operating Margin | -167.09% -30.46% | -240.28% +443.81% | -44.19% -30.69% | -63.75% +20.38% | |
Return on Assets | -80.33% +10.21% | -72.89% +182.57% | -25.79% -3.56% | -26.75% -18.90% | |
Return on Equity | -99.17% +18.26% | -83.85% +160.83% | -32.15% -2.86% | -33.09% -15.10% | |
Revenue Growth | -15.53% -68.75% | -49.70% +215.11% | -15.77% -7.02% | -16.96% -222.17% | |
Current Ratio | 0.74 -58.15% | 1.77 -19.92% | 2.21 +72.72% | 1.28 -58.19% | |
Cash Ratio | 0.24 -50.86% | 0.50 -46.70% | 0.93 +37.79% | 0.68 -60.58% | |
Debt-to-Equity Ratio | N/A N/A | N/A N/A | 0.09 -71.63% | 0.33 N/A | |
Debt-to-Assets Ratio | N/A N/A | N/A N/A | 0.08 -66.13% | 0.24 N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow