STWD
Starwoo REIT-SBI (STWD)
NYSE
$16.80+$0.16 (+0.93%)
Price as of Jun 23, 2026 4:46 PM EDT
  • $6.2B
    Market Cap
  • -8.88%
    1-Year Change
  • REIT - Mortgage
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
1.8B
-5.27%
1.9B
-5.03%
2.0B
+39.95%
1.5B
+25.18%
Cost of Revenue
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Gross Profit
1.8B
-5.27%
1.9B
-5.03%
2.0B
+39.95%
1.5B
+25.18%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
79.0M
+91.21%
41.3M
-15.94%
49.1M
-0.31%
49.3M
-40.61%
Total Operating Expenses
1.8B
-9.86%
2.0B
-5.54%
2.1B
+64.84%
1.3B
+28.70%
Operating Profit
479.8M
+18.18%
406.0M
-2.75%
417.5M
-58.15%
997.5M
+99.07%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-28.2M
+0.36%
-28.1M
-98.04%
-1.4B
+80.16%
-797.1M
+79.09%
Interest Income and Expense and Net
-28.2M
+0.36%
-28.1M
-98.04%
-1.4B
+80.16%
-797.1M
+79.09%
Total Nonoperating Income and Expense
422.1M
-4.34%
441.2M
-5.29%
465.9M
-42.18%
805.8M
+151.75%
Income before Taxes
479.8M
+18.18%
406.0M
-2.75%
417.5M
-58.15%
997.5M
+99.07%
Income Taxes
36.7M
+44.38%
25.4M
+3,829.03%
-682,000
-98.89%
-61.5M
-809.69%
Extraordinary Items
8.2M
-50.60%
16.6M
-67.58%
51.2M
-49.71%
101.8M
+129.28%
Net Income
411.5M
+14.34%
359.9M
+6.11%
339.2M
-61.08%
871.5M
+94.64%
Net Income from Continuing Operations Applicable to Common
479.8M
+18.18%
406.0M
-2.75%
417.5M
-58.15%
997.5M
+99.07%
Basic EPS and Net Income
1.15
+4.55%
1.10
+2.80%
1.07
-61.79%
2.80
+81.82%
Diluted EPS and Net Income
1.15
+4.55%
1.10
+2.80%
1.07
-60.95%
2.74
+80.26%
Basic Weighted Average Shares
349.7M
+9.30%
319.9M
+3.28%
309.8M
+1.39%
305.5M
+6.85%
Diluted Weighted Average Shares
350.0M
+9.18%
320.6M
+3.24%
310.5M
-1.65%
315.7M
+6.37%
Balance Sheet
Cash and Cash Equivalents
499.5M
+32.20%
377.8M
+94.10%
194.7M
-25.44%
261.1M
+20.10%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
499.5M
+32.20%
377.8M
+94.10%
194.7M
-25.44%
261.1M
+20.10%
Total Current Assets
363.0M
-1.42%
368.2M
-12.49%
420.8M
+41.45%
297.5M
+57.71%
Accumulated Depreciation
254.6M
+20.94%
210.5M
+16.76%
180.3M
-13.93%
209.5M
+210.38%
Property and Plant and Equipment and Net
3.4B
+151.05%
1.4B
+31.28%
1.0B
-27.83%
1.4B
+24.31%
Total Long-Term Assets
363.0M
-1.42%
368.2M
-12.49%
420.8M
+41.45%
297.5M
+57.71%
Total Assets
63.2B
+1.00%
62.6B
-10.00%
69.5B
-12.07%
79.0B
-5.73%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
115.3M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
499.8M
-65.40%
1.4B
+39.41%
1.0B
+246.47%
299.0M
+57.62%
Total Long-Term Debt
17.0B
+19.91%
14.1B
-11.73%
16.0B
-4.78%
16.8B
+16.84%
Total Long-Term Liabilities
84.0M
-11.49%
94.9M
-7.39%
102.5M
+12.10%
91.4M
+581.05%
Total Liabilities
55.7B
+0.60%
55.4B
-11.39%
62.5B
-13.03%
71.8B
-6.94%
Retained Earnings
-39.0M
-116.58%
235.3M
-53.48%
505.9M
-34.24%
769.2M
+56.00%
Total Stockholders Equity
6.8B
+5.57%
6.4B
+2.98%
6.3B
-3.27%
6.5B
+6.42%
Total Shares Outstanding
370.6M
+9.83%
337.4M
+7.67%
313.4M
+0.87%
310.7M
+1.92%
Cash Flow
Cash from Operating Activities
977.9M
+51.23%
646.6M
+22.32%
528.6M
+147.31%
213.7M
+121.59%
Capital Expenditures
878.5M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-3.8B
-281.22%
2.1B
+143.72%
855.1M
+128.98%
-3.0B
-31.09%
Dividends Paid
668.9M
+7.88%
620.0M
+3.13%
601.2M
+1.65%
591.5M
+6.77%
Cash from Financing Activities
2.9B
+217.44%
-2.5B
+70.90%
-1.5B
-151.99%
2.8B
-42.59%
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Operating Margin
26.02%
+24.75%
20.85%
+2.40%
20.37%
-70.10%
68.10%
+59.03%
Return on Assets
0.65%
+20.09%
0.55%
+19.36%
0.46%
-57.32%
1.07%
+96.84%
Return on Equity
6.22%
+9.63%
5.67%
+6.32%
5.34%
-61.62%
13.90%
+63.99%
Revenue Growth
-5.27%
+4.77%
-5.03%
-112.58%
39.95%
+58.67%
25.18%
+743.07%
Current Ratio
0.73
+184.82%
0.26
-37.22%
0.41
-59.17%
0.99
+0.05%
Cash Ratio
1.00
+282.07%
0.26
+39.22%
0.19
-78.48%
0.87
-23.80%
Debt-to-Equity Ratio
2.51
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
0.27
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow