• $15.9M
    Market Cap
  • -60.00%
    1-Year Change
  • Consumer Electronics
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
1.1M
+346.83%
242,350
+6,728.68%
3,549
-95.14%
73,009
-70.33%
Cost of Revenue
1.0M
+272.59%
279,356
N/A
0
-100.00%
22,552
-82.34%
Gross Profit
42,022
+213.55%
-37,006
-1,142.72%
3,549
-92.97%
50,457
-57.37%
Sales and Marketing Expense
38,849
+271.12%
10,468
-36.23%
16,416
+247.72%
4,721
-99.96%
Research and Development Expense
-163,541
-62.22%
-432,847
+0.05%
-432,631
+75.73%
-246,186
-30.46%
Depreciation and Amortization Expense
80,467
+1,992.77%
3,845
+2,880.62%
129
-98.98%
12,615
+0.27%
Total Operating Expenses
3.6M
-30.30%
5.2M
+285.09%
1.3M
-67.54%
4.1M
-64.00%
Operating Profit
-3.6M
-31.60%
-5.2M
+288.87%
-1.3M
-67.23%
-4.1M
-64.07%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-899,199
+56.20%
-575,660
-24.61%
-763,581
+37.13%
-556,827
-88.90%
Interest Income and Expense and Net
-899,199
+56.20%
-575,660
-24.61%
-763,581
+37.13%
-556,827
-88.90%
Total Nonoperating Income and Expense
-1.2M
-76.23%
-5.0M
+514.53%
-808,106
+54.51%
-523,009
-91.25%
Income before Taxes
-3.6M
-31.60%
-5.2M
+142.74%
-2.2M
-53.45%
-4.6M
-73.42%
Income Taxes
0
-100.00%
2.2M
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-4.8M
-53.36%
-10.2M
+373.67%
-2.2M
-53.71%
-4.6M
-73.27%
Net Income from Continuing Operations Applicable to Common
-4.8M
-53.36%
-10.2M
+373.67%
-2.2M
-53.45%
-4.6M
-73.42%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
-0.04
-63.64%
-0.11
N/A
N/A
N/A
N/A
N/A
Basic Weighted Average Shares
132.2M
+49.00%
88.7M
+212.05%
28.4M
+39.81%
20.3M
+61.70%
Diluted Weighted Average Shares
132.2M
+49.00%
88.7M
N/A
N/A
N/A
N/A
N/A
Balance Sheet
Cash and Cash Equivalents
21,619
-97.85%
1.0M
+4,581.10%
21,452
-74.47%
84,034
+40.70%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
21,619
-97.85%
1.0M
+4,581.10%
21,452
-74.47%
84,034
+40.70%
Total Current Assets
1.8M
-39.41%
3.0M
+11,268.37%
26,452
-87.36%
209,233
+13.36%
Accumulated Depreciation
84,312
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
405,296
+115.50%
188,072
N/A
N/A
N/A
N/A
N/A
Total Long-Term Assets
1.3M
+6,710.26%
18,947
+35.85%
13,947
+0.89%
13,824
-47.71%
Total Assets
3.1M
-8.39%
3.4M
+1,228.09%
255,790
-20.85%
323,182
+41.28%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
1.5M
+16.03%
1.3M
-36.07%
2.0M
+53.41%
1.3M
-0.65%
Total Current Liabilities
12.4M
+39.11%
8.9M
+20.73%
7.4M
+84.82%
4.0M
+5.11%
Total Long-Term Debt
0
-100.00%
546,500
N/A
0
-100.00%
1.7M
+459.84%
Total Long-Term Liabilities
639,984
-20.52%
805,166
+105.29%
392,202
-79.02%
1.9M
+500.13%
Total Liabilities
13.1M
+34.18%
9.7M
+24.99%
7.8M
+32.69%
5.9M
+42.52%
Retained Earnings
-81.9M
+6.16%
-77.1M
+15.22%
-66.9M
+3.54%
-64.6M
+7.05%
Total Stockholders Equity
-10.0M
+56.97%
-6.3M
-15.83%
-7.5M
+35.80%
-5.6M
+42.59%
Total Shares Outstanding
129.0M
+0.34%
128.6M
+231.69%
38.8M
+90.37%
20.4M
+0.74%
Cash Flow
Cash from Operating Activities
-1.5M
-35.94%
-2.3M
+16.32%
-2.0M
+9.65%
-1.8M
-25.35%
Capital Expenditures
297,691
+55.11%
191,917
N/A
N/A
N/A
0
-100.00%
Cash from Investing Activities
-297,691
+55.11%
-191,917
N/A
0
N/A
0
+100.00%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
798,293
-77.13%
3.5M
+81.20%
1.9M
+4.70%
1.8M
-22.22%
Financials Ratio
Gross Margin
3.88%
+125.41%
-15.27%
-115.27%
100.00%
+44.70%
69.11%
+43.66%
Operating Margin
-329.72%
-84.69%
-2,153.93%
-94.31%
-37,823.84%
+574.10%
-5,611.03%
+21.09%
Return on Assets
-145.97%
-73.83%
-557.70%
-24.93%
-742.86%
-55.88%
-1,683.56%
-1.89%
Return on Equity
58.26%
-60.29%
146.70%
+346.57%
32.85%
-66.60%
98.37%
-82.29%
Revenue Growth
346.83%
-94.85%
6,728.68%
+7,172.48%
-95.14%
+35.28%
-70.33%
-17.45%
Current Ratio
0.15
-56.45%
0.34
+9,244.44%
0.004
-93.10%
0.05
+7.85%
Cash Ratio
0.002
-98.49%
0.11
+3,772.41%
0.003
-86.19%
0.02
+33.76%
Debt-to-Equity Ratio
-0.15
-47.92%
-0.29
+7.80%
-0.27
-51.15%
-0.55
+30.67%
Debt-to-Assets Ratio
0.49
-10.76%
0.54
-93.17%
7.97
-16.17%
9.51
+31.88%

Earnings & Revenue History

Debt-to-Assets

Cash Flow