• $15.9M
    Market Cap
  • -60.00%
    1-Year Change
  • Consumer Electronics
    Industry
Annual
Quarterly
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Income Statement
Total Operating Revenue
242,350
+6,728.68%
3,549
-95.14%
73,009
-70.33%
246,032
-85.19%
Cost of Revenue
279,356
N/A
0
-100.00%
22,552
-82.34%
127,669
-90.22%
Gross Profit
-37,006
-1,142.72%
3,549
-92.97%
50,457
-57.37%
118,363
-66.78%
Sales and Marketing Expense
10,468
-36.23%
16,416
+247.72%
4,721
-99.96%
10.6M
N/A
Research and Development Expense
-432,847
+0.05%
-432,631
+75.73%
-246,186
-30.46%
-354,045
+88.74%
Depreciation and Amortization Expense
3,845
+2,880.62%
129
-98.98%
12,615
+0.27%
12,581
+4,525.37%
Total Operating Expenses
5.2M
+285.09%
1.3M
-67.54%
4.1M
-64.00%
11.5M
+58.95%
Operating Profit
-5.2M
+288.87%
-1.3M
-67.23%
-4.1M
-64.07%
-11.4M
+65.45%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-575,660
-24.61%
-763,581
+37.13%
-556,827
-88.90%
-5.0M
+194.31%
Interest Income and Expense and Net
-575,660
-24.61%
-763,581
+37.13%
-556,827
-88.90%
-5.0M
+194.31%
Total Nonoperating Income and Expense
-5.0M
+514.53%
-808,106
+54.51%
-523,009
-91.25%
-6.0M
-450.67%
Income before Taxes
-5.2M
+142.74%
-2.2M
-53.45%
-4.6M
-73.42%
-17.4M
+64.47%
Income Taxes
2.2M
N/A
0
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-10.2M
+373.67%
-2.2M
-53.71%
-4.6M
-73.27%
-17.4M
+64.47%
Net Income from Continuing Operations Applicable to Common
-10.2M
+373.67%
-2.2M
-53.45%
-4.6M
-73.42%
-17.4M
+64.47%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
-0.11
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Basic Weighted Average Shares
88.7M
+212.05%
28.4M
+39.81%
20.3M
+61.70%
12.6M
-79.10%
Diluted Weighted Average Shares
88.7M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Balance Sheet
Cash and Cash Equivalents
1.0M
+4,581.10%
21,452
-74.47%
84,034
+40.70%
59,726
-60.61%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
1.0M
+4,581.10%
21,452
-74.47%
84,034
+40.70%
59,726
-60.61%
Total Current Assets
3.0M
+11,268.37%
26,452
-87.36%
209,233
+13.36%
184,568
-78.83%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
188,072
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Assets
18,947
+35.85%
13,947
+0.89%
13,824
-47.71%
26,439
+92.68%
Total Assets
3.4M
+1,228.09%
255,790
-20.85%
323,182
+41.28%
228,751
-87.27%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
312,006
N/A
Total Short-Term Debt
1.3M
-36.07%
2.0M
+53.41%
1.3M
-0.65%
1.3M
-12.06%
Total Current Liabilities
8.9M
+20.73%
7.4M
+84.82%
4.0M
+5.11%
3.8M
+15.51%
Total Long-Term Debt
546,500
N/A
0
-100.00%
1.7M
+459.84%
311,500
-62.93%
Total Long-Term Liabilities
805,166
+105.29%
392,202
-79.02%
1.9M
+500.13%
311,500
-63.83%
Total Liabilities
9.7M
+24.99%
7.8M
+32.69%
5.9M
+42.52%
4.1M
-0.91%
Retained Earnings
-77.1M
+15.22%
-66.9M
+3.54%
-64.6M
+7.05%
-60.4M
+40.42%
Total Stockholders Equity
-6.3M
-15.83%
-7.5M
+35.80%
-5.6M
+42.59%
-3.9M
+64.75%
Total Shares Outstanding
128.6M
+231.69%
38.8M
+90.37%
20.4M
+0.74%
20.2M
-72.61%
Cash Flow
Cash from Operating Activities
-2.3M
+16.32%
-2.0M
+9.65%
-1.8M
-25.35%
-2.4M
+64.88%
Capital Expenditures
191,917
N/A
N/A
N/A
0
-100.00%
25,298
N/A
Cash from Investing Activities
-191,917
N/A
0
N/A
0
+100.00%
-25,298
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
3.5M
+81.20%
1.9M
+4.70%
1.8M
-22.22%
2.4M
+45.80%
Financials Ratio
Gross Margin
-15.27%
-115.27%
100.00%
+44.70%
69.11%
+43.66%
48.11%
+124.29%
Operating Margin
-2,153.93%
-94.31%
-37,823.84%
+574.10%
-5,611.03%
+21.09%
-4,633.65%
+1,017.15%
Return on Assets
-557.70%
-24.93%
-742.86%
-55.88%
-1,683.56%
-1.89%
-1,715.94%
+121.18%
Return on Equity
146.70%
+346.57%
32.85%
-66.60%
98.37%
-82.29%
555.51%
+41.71%
Revenue Growth
6,728.68%
+7,172.48%
-95.14%
+35.28%
-70.33%
-17.45%
-85.19%
+557.17%
Current Ratio
0.34
+9,244.44%
0.004
-93.10%
0.05
+7.85%
0.05
-81.68%
Cash Ratio
0.11
+3,772.41%
0.003
-86.19%
0.02
+33.76%
0.02
-65.87%
Debt-to-Equity Ratio
-0.29
+7.80%
-0.27
-51.15%
-0.55
+30.67%
-0.42
-57.61%
Debt-to-Assets Ratio
0.54
-93.17%
7.97
-16.17%
9.51
+31.88%
7.21
+448.62%

Earnings & Revenue History

Debt-to-Assets

Cash Flow