• $103,637.00
    Market Cap
  • 33.33%
    1-Year Change
  • Packaged Foods
    Industry
Annual
Quarterly
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Income Statement
Total Operating Revenue
11.7M
-14.34%
13.6M
-74.10%
52.6M
-27.06%
72.1M
+8.65%
Cost of Revenue
7.7M
-10.05%
8.6M
-77.50%
38.2M
-31.11%
55.5M
+0.07%
Gross Profit
3.9M
-21.69%
5.0M
-65.06%
14.3M
-13.48%
16.6M
+52.39%
Sales and Marketing Expense
459,000
-60.47%
1.2M
-63.33%
3.2M
-7.32%
3.4M
+102.37%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
-1,000
0.00%
Depreciation and Amortization Expense
9,000
-74.29%
35,000
-79.17%
168,000
-63.24%
457,000
-58.83%
Total Operating Expenses
7.7M
-10.05%
8.6M
-77.50%
38.2M
-31.11%
55.5M
+0.07%
Operating Profit
-1.8M
+27.86%
-1.4M
-29.53%
-2.0M
-74.38%
-7.7M
+42.23%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
-8.3M
+4.67%
-7.9M
-8.23%
-8.6M
-3.83%
Interest Income and Expense and Net
0
+100.00%
-8.3M
+4.67%
-7.9M
-8.23%
-8.6M
-3.83%
Total Nonoperating Income and Expense
-8.0M
-2.94%
-8.2M
+32.19%
-6.2M
-13.95%
-7.2M
-19.10%
Income before Taxes
-9.8M
+1.51%
-9.6M
+17.35%
-8.2M
-45.09%
-14.9M
+4.01%
Income Taxes
43,000
0.00%
43,000
+72.00%
25,000
+92.31%
13,000
-65.79%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-9.5M
-30.74%
-13.7M
+66.80%
-8.2M
-44.97%
-14.9M
+3.83%
Net Income from Continuing Operations Applicable to Common
-9.8M
+1.50%
-9.7M
+17.87%
-8.2M
-45.09%
-14.9M
+3.74%
Basic EPS and Net Income
-0.04
-20.00%
-0.05
+66.67%
-0.03
-50.00%
-0.06
0.00%
Diluted EPS and Net Income
-0.04
-20.00%
-0.05
+66.67%
-0.03
-50.00%
-0.06
0.00%
Basic Weighted Average Shares
259.1M
0.00%
259.1M
0.00%
259.1M
+0.10%
258.8M
+0.58%
Diluted Weighted Average Shares
259.1M
0.00%
259.1M
0.00%
259.1M
+0.10%
258.8M
-0.09%
Balance Sheet
Cash and Cash Equivalents
69,000
+263.16%
19,000
-97.81%
868,000
-76.09%
3.6M
+756.37%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
69,000
+263.16%
19,000
-97.81%
868,000
-76.09%
3.6M
+756.37%
Total Current Assets
4.6M
-18.48%
5.7M
-62.43%
15.1M
-12.85%
17.4M
+0.15%
Accumulated Depreciation
0
-100.00%
45,000
-63.11%
122,000
+69.44%
72,000
-8.86%
Property and Plant and Equipment and Net
3,000
-66.67%
9,000
-95.21%
188,000
+34.29%
140,000
+115.38%
Total Long-Term Assets
1.3M
-2.02%
1.3M
-0.85%
1.3M
0.00%
1.3M
+71.18%
Total Assets
6.0M
-33.04%
9.0M
-56.99%
20.9M
-15.91%
24.9M
-28.85%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
93.9M
+0.29%
93.6M
-3.84%
97.4M
-0.03%
97.4M
+0.58%
Total Current Liabilities
154.5M
+5.95%
145.8M
+2.56%
142.2M
+3.97%
136.8M
+3.58%
Total Long-Term Debt
3.3M
-96.51%
93.6M
-3.84%
97.4M
N/A
0
-100.00%
Total Long-Term Liabilities
42,000
-98.09%
2.2M
-45.59%
4.0M
-22.30%
5.2M
+2.55%
Total Liabilities
154.5M
+4.41%
148.0M
+1.23%
146.2M
+3.01%
142.0M
+3.54%
Retained Earnings
-379.6M
+2.57%
-370.1M
+3.85%
-356.4M
+2.36%
-348.2M
+4.48%
Total Stockholders Equity
-148.5M
+6.83%
-139.0M
+10.94%
-125.3M
+7.02%
-117.1M
+14.63%
Total Shares Outstanding
393.9M
0.00%
393.9M
0.00%
393.9M
0.00%
393.9M
N/A
Cash Flow
Cash from Operating Activities
-273,000
-109.42%
2.9M
+167.20%
-4.3M
-262.68%
2.6M
+152.27%
Capital Expenditures
2,000
N/A
0
-100.00%
99,000
-36.13%
155,000
+675.00%
Cash from Investing Activities
-2,000
N/A
0
N/A
N/A
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
269,000
+107.18%
-3.7M
-327.32%
1.6M
+131.32%
712,000
-86.42%
Financials Ratio
Gross Margin
33.65%
-8.58%
36.81%
+34.93%
27.28%
+18.62%
23.00%
+40.25%
Operating Margin
-15.22%
+49.26%
-10.20%
+172.14%
-3.75%
-64.87%
-10.67%
+30.91%
Return on Assets
-126.50%
+37.93%
-91.71%
+155.32%
-35.92%
-28.09%
-49.95%
+13.41%
Return on Equity
6.61%
-36.33%
10.38%
+52.96%
6.78%
-50.23%
13.63%
-10.06%
Revenue Growth
-14.33%
-80.66%
-74.10%
+173.88%
-27.06%
-412.75%
8.65%
+189.37%
Current Ratio
0.03
-23.08%
0.04
-63.38%
0.11
-16.14%
0.13
-3.35%
Cash Ratio
0.0004
+300.00%
0.0001
-98.36%
0.006
-77.07%
0.03
+731.25%
Debt-to-Equity Ratio
-0.65
-51.43%
-1.35
-13.33%
-1.55
+86.83%
-0.83
-12.69%
Debt-to-Assets Ratio
16.13
-22.51%
20.82
+123.55%
9.31
+137.77%
3.92
+40.67%

Earnings & Revenue History

Debt-to-Assets

Cash Flow