• $5.6M
    Market Cap
  • -86.32%
    1-Year Change
  • Medical Devices
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
6.5M
-17.61%
7.9M
-42.95%
13.8M
-13.87%
16.0M
-5.10%
Cost of Revenue
6.9M
+14.79%
6.0M
+8.72%
5.5M
-7.91%
6.0M
+40.27%
Gross Profit
10.5M
+16.89%
9.0M
+9.04%
8.3M
-17.45%
10.0M
-20.51%
Sales and Marketing Expense
1.4M
-19.12%
1.7M
-29.83%
2.5M
-53.80%
5.3M
-3.80%
Research and Development Expense
-100,000
0.00%
-100,000
0.00%
-100,000
-50.00%
-200,000
N/A
Depreciation and Amortization Expense
1.3M
+125.30%
581,000
-6.44%
621,000
-7.17%
669,000
-8.73%
Total Operating Expenses
30.4M
+50.75%
20.2M
-21.03%
25.6M
-27.06%
35.0M
+6.26%
Operating Profit
-19.9M
+78.09%
-11.2M
-35.41%
-17.3M
-30.90%
-25.0M
+22.81%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-1.4M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
-1.4M
N/A
0
N/A
0
N/A
0
-100.00%
Total Nonoperating Income and Expense
-1.5M
+1,246.36%
-110,000
-48.11%
-212,000
+11.58%
-190,000
+2,011.11%
Income before Taxes
-21.2M
+90.64%
-11.1M
-18.02%
-13.6M
-43.04%
-23.8M
+17.53%
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-21.2M
+90.10%
-11.1M
-18.02%
-13.6M
-43.04%
-23.8M
+17.53%
Net Income from Continuing Operations Applicable to Common
-21.2M
+90.64%
-11.1M
-18.02%
-13.6M
-43.04%
-23.8M
+17.53%
Basic EPS and Net Income
-2.07
-6.76%
-2.22
-80.07%
-11.14
+971.15%
-1.04
+8.33%
Diluted EPS and Net Income
-2.07
-6.76%
-2.22
-80.07%
-11.14
+971.15%
-1.04
+8.33%
Basic Weighted Average Shares
10.3M
+104.66%
5.0M
+311.67%
1.2M
-99.99%
23.0B
+108,279.03%
Diluted Weighted Average Shares
10.3M
+104.66%
5.0M
+311.67%
1.2M
-99.99%
23.0B
+108,279.03%
Balance Sheet
Cash and Cash Equivalents
2.0M
-67.59%
6.3M
+281.01%
1.6M
-53.31%
3.5M
-85.36%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
2.0M
-67.59%
6.3M
+281.01%
1.6M
-53.31%
3.5M
-85.36%
Total Current Assets
4.4M
-41.34%
7.5M
+203.66%
2.5M
-54.63%
5.4M
-80.15%
Accumulated Depreciation
2.9M
+2.73%
2.9M
+22.87%
2.3M
+32.69%
1.8M
+41.03%
Property and Plant and Equipment and Net
3.8M
+12.15%
3.4M
+1.09%
3.3M
+7.53%
3.1M
+9.10%
Total Long-Term Assets
3.8M
+12.15%
3.4M
+1.09%
3.3M
+7.53%
3.1M
+9.10%
Total Assets
25.2M
+64.56%
15.3M
+42.44%
10.7M
-21.79%
13.7M
-59.27%
Income Taxes Payable
799,000
+66.11%
481,000
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
8.4M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
18.1M
+263.12%
5.0M
-31.71%
7.3M
+6.99%
6.8M
-9.27%
Total Long-Term Debt
469,000
-60.92%
1.2M
0.00%
1.2M
N/A
N/A
N/A
Total Long-Term Liabilities
1.3M
+14.84%
1.1M
-37.46%
1.8M
-14.06%
2.1M
+228.55%
Total Liabilities
26.7M
+264.28%
7.3M
-28.97%
10.3M
+15.70%
8.9M
+9.44%
Retained Earnings
-125.4M
+20.32%
-104.2M
+11.97%
-93.1M
+17.09%
-79.5M
+42.87%
Total Stockholders Equity
-1.5M
N/A
N/A
N/A
411,000
-91.44%
4.8M
-81.20%
Total Shares Outstanding
9.3M
+57.68%
5.9M
+221.15%
1.8M
-92.03%
23.0M
0.00%
Cash Flow
Cash from Operating Activities
-15.3M
+20.27%
-12.7M
+6.24%
-11.9M
-39.01%
-19.6M
+24.48%
Capital Expenditures
2.3M
+312.15%
568,000
-29.27%
803,000
-13.10%
924,000
-61.44%
Cash from Investing Activities
-7.5M
+1,225.00%
-568,000
-33.41%
-853,000
-7.68%
-924,000
-64.57%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
18.6M
+3.82%
17.9M
+63.65%
10.9M
N/A
N/A
N/A
Financials Ratio
Gross Margin
-6.38%
-126.99%
23.65%
-60.54%
59.93%
-4.15%
62.53%
-16.24%
Operating Margin
-306.67%
+116.16%
-141.87%
+13.20%
-125.32%
-19.77%
-156.21%
+29.41%
Return on Assets
-104.71%
+22.30%
-85.62%
-22.94%
-111.11%
+10.45%
-100.59%
+46.31%
Return on Equity
N/A
N/A
N/A
N/A
-521.22%
+231.60%
-157.19%
+64.47%
Revenue Growth
-17.61%
-58.98%
-42.95%
+209.57%
-13.87%
+172.06%
-5.10%
-117.45%
Current Ratio
0.24
-83.85%
1.50
+344.67%
0.34
-57.59%
0.80
-78.12%
Cash Ratio
0.11
-91.08%
1.26
+457.90%
0.23
-56.36%
0.52
-83.86%
Debt-to-Equity Ratio
-5.92
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
0.35
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow