• $3.6M
    Market Cap
  • 64.44%
    1-Year Change
  • Specialty Chemicals
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
N/A
N/A
135,969
-74.14%
525,883
+351.27%
116,533
-99.58%
Cost of Revenue
N/A
N/A
66,328
-53.06%
141,300
-72.03%
505,225
-96.26%
Gross Profit
0
-100.00%
69,641
-81.89%
384,583
+198.94%
-388,692
-102.75%
Sales and Marketing Expense
4,442
+281.94%
1,163
-92.61%
15,730
-54.87%
34,855
-98.40%
Research and Development Expense
N/A
N/A
-100,000
0.00%
-100,000
N/A
N/A
N/A
Depreciation and Amortization Expense
24,652
-22.27%
31,716
0.00%
31,716
-90.81%
345,249
-10.15%
Total Operating Expenses
1.1M
-31.18%
1.6M
-17.53%
1.9M
-24.78%
2.6M
-86.19%
Operating Profit
-1.1M
-30.12%
-1.5M
-1.45%
-1.5M
-47.75%
-2.9M
-32.79%
Interest Income
N/A
N/A
15,540
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
-214,104
-70.34%
Interest Income and Expense and Net
0
-100.00%
15,540
N/A
0
+100.00%
-214,104
-70.34%
Total Nonoperating Income and Expense
N/A
N/A
-154,488
-128.44%
543,252
+209.50%
-496,127
-118.08%
Income before Taxes
-1.1M
-30.12%
-1.5M
-1.45%
-1.5M
-47.75%
-2.9M
+178.94%
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
147,092
-39.97%
Net Income
-1.5M
-301.66%
759,513
+114.48%
-5.2M
+32.48%
-4.0M
+46.75%
Net Income from Continuing Operations Applicable to Common
-1.5M
-8.41%
-1.7M
+67.76%
-996,717
-71.06%
-3.4M
+225.89%
Basic EPS and Net Income
N/A
N/A
0.06
+114.63%
-0.41
+32.26%
-0.31
N/A
Diluted EPS and Net Income
N/A
N/A
0.06
+114.63%
-0.41
+32.26%
-0.31
N/A
Basic Weighted Average Shares
19.6M
+46.80%
13.4M
+3.36%
12.9M
-0.0001%
12.9M
-98.98%
Diluted Weighted Average Shares
19.6M
+46.80%
13.4M
+3.36%
12.9M
-0.0001%
12.9M
-98.98%
Balance Sheet
Cash and Cash Equivalents
4,454
-42.25%
7,712
-78.24%
35,442
+188.76%
12,274
-91.88%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
4,454
-42.25%
7,712
-78.24%
35,442
+188.76%
12,274
-91.88%
Total Current Assets
374,024
-8.20%
407,436
-17.19%
492,002
-86.97%
3.8M
-28.61%
Accumulated Depreciation
330,264
+14.88%
287,474
+17.49%
244,684
+21.42%
201,517
-68.71%
Property and Plant and Equipment and Net
12,139
-77.90%
54,929
-43.79%
97,719
-30.64%
140,886
-83.07%
Total Long-Term Assets
12,139
-77.90%
54,929
-43.79%
97,719
-30.64%
140,886
+594.91%
Total Assets
452,450
-18.23%
553,304
-22.33%
712,376
-93.88%
11.6M
-30.96%
Income Taxes Payable
124
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
1.0M
-6.49%
1.1M
+101.09%
533,344
+58.61%
336,263
-75.79%
Total Current Liabilities
7.0M
+19.66%
5.8M
-1.26%
5.9M
-13.60%
6.8M
-49.65%
Total Long-Term Debt
1.0M
-16.79%
1.2M
+235.44%
361,472
+5.82%
341,607
-94.46%
Total Long-Term Liabilities
1.8M
+40.45%
1.3M
-66.26%
3.8M
-30.40%
5.5M
-39.81%
Total Liabilities
7.0M
+19.66%
5.8M
-40.12%
9.8M
-21.10%
12.4M
-45.69%
Retained Earnings
-61.4M
+2.56%
-59.9M
-1.25%
-60.6M
+9.47%
-55.4M
+7.70%
Total Stockholders Equity
-6.5M
+23.75%
-5.3M
-27.49%
-7.2M
+261.48%
-2.0M
-73.46%
Total Shares Outstanding
24.6M
+41.50%
17.4M
+34.44%
12.9M
0.00%
12.9M
-99.00%
Cash Flow
Cash from Operating Activities
-180,393
+80.46%
-99,962
-77.42%
-442,662
-14.13%
-515,523
-82.00%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
N/A
N/A
1,000
-99.83%
592,483
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
176,679
+185.03%
61,986
+126.37%
-235,066
-147.02%
499,947
-75.29%
Financials Ratio
Gross Margin
N/A
N/A
51.22%
-29.96%
73.13%
+121.93%
-333.55%
-752.08%
Operating Margin
N/A
N/A
-1,116.12%
+281.14%
-292.83%
-88.42%
-2,529.24%
+15,846.09%
Return on Assets
-304.58%
-353.78%
120.02%
+241.34%
-84.91%
+205.64%
-27.78%
+103.51%
Return on Equity
26.04%
+314.42%
-12.15%
-110.72%
113.32%
+36.89%
82.78%
+128.91%
Revenue Growth
N/A
N/A
-74.14%
-121.11%
351.27%
+452.76%
-99.58%
-413.27%
Current Ratio
0.05
-23.35%
0.07
-16.11%
0.08
-84.92%
0.55
+41.79%
Cash Ratio
0.0006
-53.85%
0.001
-78.33%
0.006
+233.33%
0.002
-83.78%
Debt-to-Equity Ratio
-0.31
-28.87%
-0.43
+252.27%
-0.12
-63.49%
-0.34
-66.19%
Debt-to-Assets Ratio
4.45
+7.67%
4.13
+228.78%
1.26
+2,058.25%
0.06
-87.01%

Earnings & Revenue History

Debt-to-Assets

Cash Flow