WMG
WARNER MUSIC-A (WMG)
NASDAQ
$27.08-$0.39 (-1.43%)
Price as of Jun 23, 2026 5:04 PM EDT
  • $4.0B
    Market Cap
  • 4.85%
    1-Year Change
  • Entertainment
    Industry
Annual
Quarterly
09/30/2025
09/30/2024
09/30/2023
09/30/2022
Income Statement
Total Operating Revenue
6.7B
+4.37%
6.4B
+6.44%
6.0B
+1.99%
5.9B
+11.66%
Cost of Revenue
3.6B
+8.26%
3.4B
+5.60%
3.2B
+3.15%
3.1B
+12.33%
Gross Profit
3.1B
+0.13%
3.1B
+7.38%
2.9B
+0.74%
2.8B
+10.94%
Sales and Marketing Expense
1.9B
+0.53%
1.9B
+2.90%
1.8B
-1.93%
1.9B
+8.19%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
376.0M
+14.98%
327.0M
-1.51%
332.0M
-2.06%
339.0M
+10.78%
Total Operating Expenses
6.0B
+6.71%
5.6B
+6.56%
5.3B
+1.59%
5.2B
+10.93%
Operating Profit
694.0M
-15.67%
823.0M
+4.18%
790.0M
+10.64%
714.0M
+17.24%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-162.0M
+0.62%
-161.0M
+14.18%
-141.0M
+12.80%
-125.0M
+2.46%
Interest Income and Expense and Net
-162.0M
+0.62%
-161.0M
+14.18%
-141.0M
+12.80%
-125.0M
+2.46%
Total Nonoperating Income and Expense
-42.0M
-31.15%
-61.0M
+69.44%
-36.0M
-123.84%
151.0M
+1,777.78%
Income before Taxes
490.0M
-18.47%
601.0M
-1.31%
609.0M
-17.70%
740.0M
+62.28%
Income Taxes
120.0M
-2.44%
123.0M
-27.65%
170.0M
-8.11%
185.0M
+24.16%
Extraordinary Items
28.0M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
365.0M
-16.09%
435.0M
+1.16%
430.0M
-21.96%
551.0M
+81.25%
Net Income from Continuing Operations Applicable to Common
490.0M
-18.47%
601.0M
-1.31%
609.0M
-17.70%
740.0M
+62.28%
Basic EPS and Net Income
0.69
-58.43%
1.66
+102.44%
0.82
-22.64%
1.06
+82.76%
Diluted EPS and Net Income
0.69
-58.43%
1.66
+102.44%
0.82
-22.64%
1.06
+82.76%
Basic Weighted Average Shares
145.1M
-85.98%
1.0B
+100.70%
515.7M
+285.84%
133.7M
+20.90%
Diluted Weighted Average Shares
145.1M
-85.98%
1.0B
+100.70%
515.7M
+285.84%
133.7M
+20.90%
Balance Sheet
Cash and Cash Equivalents
532.0M
-23.34%
694.0M
+8.27%
641.0M
+9.76%
584.0M
+17.03%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
532.0M
-23.34%
694.0M
+8.27%
641.0M
+9.76%
584.0M
+17.03%
Total Current Assets
2.8B
+4.81%
2.6B
+10.03%
2.4B
+12.30%
2.1B
+12.82%
Accumulated Depreciation
701.0M
+13.98%
615.0M
+17.59%
523.0M
+13.45%
461.0M
+10.02%
Property and Plant and Equipment and Net
441.0M
-8.32%
481.0M
+5.02%
458.0M
+10.36%
415.0M
+14.01%
Total Long-Term Assets
299.0M
-14.08%
348.0M
+54.67%
225.0M
+6.13%
212.0M
+9.28%
Total Assets
9.8B
+7.36%
9.2B
+7.14%
8.5B
+9.16%
7.8B
+8.56%
Income Taxes Payable
164.0M
-15.90%
195.0M
-9.72%
216.0M
-1.82%
220.0M
+6.28%
Total Short-Term Debt
0
N/A
0
N/A
0
N/A
0
N/A
Total Current Liabilities
4.2B
+7.80%
3.9B
+10.12%
3.5B
+5.08%
3.4B
+6.92%
Total Long-Term Debt
4.1B
+1.22%
4.0B
+1.26%
4.0B
+6.22%
3.7B
+11.54%
Total Long-Term Liabilities
142.0M
-2.74%
146.0M
+3.55%
141.0M
+42.42%
99.0M
-43.43%
Total Liabilities
9.1B
+6.98%
8.5B
+4.50%
8.1B
+5.94%
7.7B
+6.91%
Retained Earnings
-1.3B
+1.37%
-1.3B
-5.34%
-1.4B
-6.09%
-1.5B
-13.63%
Total Stockholders Equity
647.0M
+24.90%
518.0M
+68.73%
307.0M
+101.97%
152.0M
+390.32%
Total Shares Outstanding
146.9M
-85.82%
1.0B
+0.38%
1.0B
+652.18%
137.2M
+12.08%
Cash Flow
Cash from Operating Activities
678.0M
-10.08%
754.0M
+9.75%
687.0M
-7.41%
742.0M
+16.30%
Capital Expenditures
139.0M
+19.83%
116.0M
-8.66%
127.0M
-5.93%
135.0M
+45.16%
Cash from Investing Activities
-340.0M
+9.32%
-311.0M
+3.67%
-300.0M
-63.59%
-824.0M
+29.15%
Dividends Paid
383.0M
+6.09%
361.0M
+6.18%
340.0M
+6.92%
318.0M
+20.00%
Cash from Financing Activities
-497.0M
+25.51%
-396.0M
+21.85%
-325.0M
-272.87%
188.0M
+408.20%
Financials Ratio
Gross Margin
45.85%
-4.06%
47.79%
+0.88%
47.37%
-1.23%
47.96%
-0.64%
Operating Margin
10.35%
-19.21%
12.81%
-2.13%
13.09%
+8.48%
12.06%
+5.00%
Return on Assets
3.85%
-21.77%
4.92%
-6.42%
5.25%
-28.32%
7.33%
+64.16%
Return on Equity
62.66%
-40.58%
105.45%
-43.72%
187.36%
-68.89%
602.19%
+131.69%
Revenue Growth
4.37%
-32.14%
6.44%
+223.21%
1.99%
-82.90%
11.66%
-37.91%
Current Ratio
0.66
-2.77%
0.68
-0.07%
0.68
+6.87%
0.64
+5.52%
Cash Ratio
0.13
-28.92%
0.18
-1.66%
0.18
+4.44%
0.17
+9.47%
Debt-to-Equity Ratio
6.28
-18.96%
7.75
-39.99%
12.91
-47.41%
24.55
-77.25%
Debt-to-Assets Ratio
0.41
-5.70%
0.44
-5.50%
0.46
-2.71%
0.48
+2.76%

Earnings & Revenue History

Debt-to-Assets

Cash Flow