• $16,615.00
    Market Cap
  • -33.33%
    1-Year Change
  • Packaged Foods
    Industry
Annual
Quarterly
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Income Statement
Total Operating Revenue
4.3M
-11.21%
4.9M
-25.31%
6.6M
+219.60%
2.1M
N/A
Cost of Revenue
1.2M
-20.49%
1.6M
-28.35%
2.2M
+101.95%
1.1M
N/A
Gross Profit
3.1M
-6.89%
3.3M
-23.80%
4.4M
+349.44%
975,000
N/A
Sales and Marketing Expense
9.1M
-22.22%
11.7M
-37.90%
18.9M
+66.12%
11.4M
N/A
Research and Development Expense
0
+100.00%
-492,000
-79.23%
-2.4M
-15.06%
-2.8M
N/A
Depreciation and Amortization Expense
72,000
-95.14%
1.5M
-58.94%
3.6M
+297.25%
908,000
N/A
Total Operating Expenses
8.6M
-60.13%
21.6M
+10.96%
19.5M
-2.30%
19.9M
N/A
Operating Profit
-5.5M
-69.86%
-18.3M
+21.06%
-15.1M
-20.39%
-19.0M
N/A
Interest Income
52,000
+1.96%
51,000
-17.74%
62,000
+67.57%
37,000
N/A
Interest Expense
-57,000
-87.74%
-465,000
-16.06%
-554,000
-77.59%
-2.5M
N/A
Interest Income and Expense and Net
-5,000
-98.79%
-414,000
-15.85%
-492,000
-79.79%
-2.4M
N/A
Total Nonoperating Income and Expense
2.1M
+1,005.70%
-228,000
-112.01%
1.9M
+116.28%
-11.7M
N/A
Income before Taxes
-3.4M
-81.40%
-18.5M
+40.21%
-13.2M
-56.92%
-30.6M
N/A
Income Taxes
-3,000
-107.14%
42,000
N/A
0
N/A
0
N/A
Extraordinary Items
0
-100.00%
10.4M
N/A
N/A
N/A
N/A
N/A
Net Income
-3.4M
-86.50%
-25.5M
+93.35%
-13.2M
-56.92%
-30.6M
N/A
Net Income from Continuing Operations Applicable to Common
-3.4M
-81.42%
-18.5M
+40.53%
-13.2M
-56.92%
-30.6M
N/A
Basic EPS and Net Income
N/A
N/A
N/A
N/A
-0.26
-60.00%
-0.65
N/A
Diluted EPS and Net Income
N/A
N/A
N/A
N/A
-0.26
-60.00%
-0.65
N/A
Basic Weighted Average Shares
72.1B
+102,586.64%
70.2M
+39.90%
50.2M
+6.08%
47.3M
N/A
Diluted Weighted Average Shares
N/A
N/A
N/A
N/A
50.2M
+6.08%
47.3M
N/A
Balance Sheet
Cash and Cash Equivalents
49,000
-98.34%
2.9M
+18,293.75%
16,000
-99.07%
1.7M
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
49,000
-98.34%
2.9M
+18,293.75%
16,000
-99.07%
1.7M
N/A
Total Current Assets
2.0M
-67.00%
5.9M
+232.85%
1.8M
-53.74%
3.9M
N/A
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
4,000
0.00%
4,000
-99.78%
1.8M
-11.23%
2.1M
N/A
Total Long-Term Assets
36,000
0.00%
36,000
-56.63%
83,000
+43.10%
58,000
N/A
Total Assets
2.6M
-61.96%
6.9M
-83.11%
40.6M
-12.48%
46.4M
N/A
Income Taxes Payable
490,000
-25.19%
655,000
+82.45%
359,000
+15.43%
311,000
N/A
Total Short-Term Debt
139,000
-13.66%
161,000
-97.04%
5.4M
+127.53%
2.4M
N/A
Total Current Liabilities
12.5M
-10.21%
13.9M
-42.65%
24.3M
+67.70%
14.5M
N/A
Total Long-Term Debt
8.1M
N/A
0
-100.00%
235,000
-98.32%
13.9M
N/A
Total Long-Term Liabilities
0
-100.00%
46,000
-73.56%
174,000
N/A
0
N/A
Total Liabilities
12.5M
-10.50%
14.0M
-42.94%
24.5M
-2.46%
25.1M
N/A
Retained Earnings
-123.4M
+2.87%
-120.0M
+27.01%
-94.4M
+16.24%
-81.3M
N/A
Total Stockholders Equity
-9.9M
+39.14%
-7.1M
-144.10%
16.1M
-24.28%
21.3M
N/A
Total Shares Outstanding
78.0M
+9.19%
71.4M
+4.73%
68.2M
+14.67%
59.5M
N/A
Cash Flow
Cash from Operating Activities
-3.8M
-61.85%
-10.1M
+133.44%
-4.3M
-55.62%
-9.7M
N/A
Capital Expenditures
2,000
+100.00%
1,000
-97.14%
35,000
-94.80%
673,000
N/A
Cash from Investing Activities
971,000
-92.98%
13.8M
+8,006.86%
-175,000
+33.59%
-131,000
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-22,000
-97.37%
-837,000
-130.10%
2.8M
-62.83%
7.5M
N/A
Financials Ratio
Gross Margin
71.52%
+4.87%
68.20%
+2.02%
66.85%
+40.62%
47.54%
N/A
Operating Margin
-126.66%
-66.06%
-373.16%
+62.08%
-230.24%
-75.09%
-924.33%
N/A
Return on Assets
-72.80%
-32.32%
-107.57%
+254.41%
-30.35%
-60.94%
-77.70%
N/A
Return on Equity
40.54%
+107.16%
-566.43%
+702.67%
-70.57%
-59.92%
-176.05%
N/A
Revenue Growth
-11.21%
-55.69%
-25.31%
-111.52%
219.60%
-4.19%
229.21%
N/A
Current Ratio
0.16
-63.25%
0.43
+480.52%
0.07
-72.42%
0.27
N/A
Cash Ratio
0.004
-98.16%
0.21
+30,114.29%
0.0007
-99.41%
0.12
N/A
Debt-to-Equity Ratio
-0.83
+3,570.93%
-0.02
-106.45%
0.35
-54.14%
0.77
N/A
Debt-to-Assets Ratio
3.16
+13,346.81%
0.02
-83.19%
0.14
-60.33%
0.35
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow