2m 2m 2m 2m 2m 2m 2m
REVIV3 (AXIL)
NYSE
$6.87-$0.13 (-1.80%)
Price as of Jun 03, 2026 8:00 PM EDT- $45.7MMarket Cap
- 9.69%1-Year Change
- Consumer ElectronicsIndustry
REVIV3 (AXIL)
$6.87-$0.13 (-1.80%)
Annual
Quarterly
05/31/2025 | 05/31/2024 | 05/31/2023 | 05/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 26.3M -4.51% | 27.5M +16.91% | 23.5M +906.78% | 2.3M +43.01% | |
Cost of Revenue | 7.6M +4.26% | 7.3M +25.72% | 5.8M +601.22% | 828,586 +38.17% | |
Gross Profit | 18.6M -7.69% | 20.2M +14.02% | 17.7M +1,074.71% | 1.5M +45.82% | |
Sales and Marketing Expense | 11.7M -13.35% | 13.4M +15.19% | 11.7M +873.50% | 1.2M +64.28% | |
Research and Development Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Depreciation and Amortization Expense | 148,498 +13.70% | 130,610 +37.23% | 95,179 +1,109.24% | 7,871 -21.05% | |
Total Operating Expenses | 17.5M -6.48% | 18.7M +18.85% | 15.7M +814.83% | 1.7M +26.87% | |
Operating Profit | 1.2M -22.75% | 1.5M -24.23% | 2.0M +1,038.59% | -211,403 -34.15% | |
Interest Income | 139,813 -23.27% | 182,225 +2,716.90% | 6,469 +17,869.44% | 36 -18.18% | |
Interest Expense | 0 +100.00% | -4,392 +74.22% | -2,521 -61.43% | -6,536 +7.54% | |
Interest Income and Expense and Net | 139,813 -21.38% | 177,833 +4,404.38% | 3,948 +160.74% | -6,500 +7.72% | |
Total Nonoperating Income and Expense | 147,451 -47.25% | 279,549 +292.20% | 71,277 +150.09% | 28,500 +22.32% | |
Income before Taxes | 1.3M -26.59% | 1.8M -13.26% | 2.1M +1,223.81% | -182,903 -38.57% | |
Income Taxes | 453,828 +306.09% | -220,205 -195.36% | 230,913 N/A | N/A N/A | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | 854,988 -57.32% | 2.0M +9.79% | 1.8M +1,097.56% | -182,903 -38.57% | |
Net Income from Continuing Operations Applicable to Common | 854,988 -74.35% | 3.3M +62.14% | 2.1M +1,223.81% | -182,903 -38.57% | |
Basic EPS and Net Income | 0.13 -77.19% | 0.57 +2,750.00% | 0.02 N/A | N/A N/A | |
Diluted EPS and Net Income | 0.10 -52.38% | 0.21 +2,000.00% | 0.01 N/A | N/A N/A | |
Basic Weighted Average Shares | 6.4M +9.75% | 5.9M -94.80% | 112.9M +169.15% | 41.9M +0.91% | |
Diluted Weighted Average Shares | 8.2M -49.18% | 16.2M -95.48% | 357.4M N/A | N/A N/A | |
Balance Sheet | |||||
Cash and Cash Equivalents | 4.8M +46.59% | 3.3M -32.67% | 4.8M +1,193.09% | 373,731 -24.79% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 4.8M +46.59% | 3.3M -32.67% | 4.8M +1,193.09% | 373,731 -24.79% | |
Total Current Assets | 9.3M +16.18% | 8.0M +8.20% | 7.4M +816.88% | 803,040 -22.88% | |
Accumulated Depreciation | 149,591 +57.46% | 95,003 +33.70% | 71,059 +81.58% | 39,134 +225.18% | |
Property and Plant and Equipment and Net | 412,261 +57.99% | 260,948 +65.72% | 157,463 +440.27% | 29,145 -21.26% | |
Total Long-Term Assets | 3.6M +20.17% | 3.0M +7.17% | 2.8M +2,988.19% | 90,875 -58.98% | |
Total Assets | 12.9M +17.27% | 11.0M +7.92% | 10.2M +1,037.62% | 893,915 -29.21% | |
Income Taxes Payable | 218,828 -5.39% | 231,283 -10.36% | 258,023 N/A | N/A N/A | |
Total Short-Term Debt | 3,574 -97.56% | 146,594 -15.06% | 172,588 -5.04% | 181,752 +210.34% | |
Total Current Liabilities | 2.5M -11.98% | 2.8M -1.98% | 2.9M +303.77% | 707,003 -0.76% | |
Total Long-Term Debt | 136,655 -53.39% | 293,188 -15.06% | 345,176 N/A | N/A N/A | |
Total Long-Term Liabilities | 747,263 +55.51% | 480,530 -25.23% | 642,694 +29,113.36% | 2,200 -98.93% | |
Total Liabilities | 3.2M -2.09% | 3.3M -6.26% | 3.5M +393.14% | 709,203 -22.67% | |
Retained Earnings | 720,718 +636.77% | -134,270 -96.13% | -3.5M -34.48% | -5.3M +3.58% | |
Total Stockholders Equity | 9.7M +25.52% | 7.7M +15.35% | 6.7M +3,512.09% | 184,712 -46.56% | |
Total Shares Outstanding | 6.7M +12.67% | 5.9M -94.95% | 117.1M +179.11% | 41.9M 0.00% | |
Cash Flow | |||||
Cash from Operating Activities | 1.9M +71,945.61% | 2,677 -99.91% | 2.9M +2,414.97% | -126,055 -360.41% | |
Capital Expenditures | 213,483 +54.20% | 138,445 +110.88% | 65,650 N/A | N/A N/A | |
Cash from Investing Activities | -394,298 +145.63% | -160,525 -116.04% | 1.0M N/A | N/A N/A | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | -18,385 -98.71% | -1.4M -363.12% | 540,051 +18,855.81% | 2,849 -94.81% | |
Financials Ratio | |||||
Gross Margin | 71.00% -3.32% | 73.44% -2.47% | 75.30% +16.68% | 64.53% +1.97% | |
Operating Margin | 4.42% -19.10% | 5.47% -35.19% | 8.44% +193.23% | -9.05% -53.96% | |
Return on Assets | 7.17% -62.15% | 18.95% -42.56% | 32.98% +294.47% | -16.96% -31.48% | |
Return on Equity | 9.85% -64.67% | 27.88% -47.61% | 53.22% +177.16% | -68.97% -1.52% | |
Revenue Growth | -4.51% -126.69% | 16.91% -98.14% | 906.78% +2,008.21% | 43.01% -29.85% | |
Current Ratio | 3.76 +31.99% | 2.85 +10.39% | 2.58 +127.09% | 1.14 -22.29% | |
Cash Ratio | 1.94 +66.54% | 1.16 -31.31% | 1.69 +220.26% | 0.53 -24.22% | |
Debt-to-Equity Ratio | 0.01 -74.61% | 0.06 -26.42% | 0.08 N/A | N/A N/A | |
Debt-to-Assets Ratio | 0.01 -72.82% | 0.04 -21.22% | 0.05 N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow