• $7.5M
    Market Cap
  • -31.61%
    1-Year Change
  • Luxury Goods
    Industry
Annual
Quarterly
03/29/2025
03/30/2024
03/25/2023
03/26/2022
Income Statement
Total Operating Revenue
177.8M
-4.03%
185.3M
+13.70%
162.9M
-10.14%
181.3M
+26.75%
Cost of Revenue
111.5M
-0.20%
111.7M
+17.61%
95.0M
-9.64%
105.1M
+21.22%
Gross Profit
66.3M
-9.85%
73.6M
+8.23%
68.0M
-10.84%
76.2M
+35.26%
Sales and Marketing Expense
59.5M
-9.42%
65.7M
-0.59%
66.1M
+0.23%
65.9M
+22.77%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
7.7M
+16.48%
6.6M
+17.03%
5.7M
-2.34%
5.8M
+6.43%
Total Operating Expenses
71.8M
-0.69%
72.3M
+0.80%
71.8M
+0.02%
71.8M
+21.26%
Operating Profit
-5.5M
-557.06%
1.2M
+131.80%
-3.8M
-185.21%
4.5M
+258.42%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
0
N/A
0
N/A
0
N/A
0
N/A
Total Nonoperating Income and Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Income before Taxes
-15.2M
+124.35%
-6.8M
-27.62%
-9.4M
-829.53%
1.3M
+122.05%
Income Taxes
0
N/A
0
N/A
0
N/A
0
N/A
Extraordinary Items
4.6M
N/A
0
N/A
0
N/A
0
N/A
Net Income
-12.8M
+176.81%
-4.6M
-37.69%
-7.4M
-677.47%
1.3M
+122.05%
Net Income from Continuing Operations Applicable to Common
-12.8M
+176.81%
-4.6M
-37.69%
-7.4M
-677.47%
1.3M
+122.05%
Basic EPS and Net Income
-0.66
+175.00%
-0.24
-40.00%
-0.40
-671.43%
0.07
+121.88%
Diluted EPS and Net Income
-0.66
+175.00%
-0.24
-40.00%
-0.40
-671.43%
0.07
+121.88%
Basic Weighted Average Shares
19.4M
+1.57%
19.1M
+1.96%
18.7M
+1.89%
18.3M
+1.89%
Diluted Weighted Average Shares
19.4M
+1.57%
19.1M
+1.96%
18.7M
-0.54%
18.8M
+4.38%
Balance Sheet
Cash and Cash Equivalents
1.5M
-15.37%
1.8M
+41.28%
1.3M
-37.31%
2.0M
+11.40%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
1.5M
-15.37%
1.8M
+41.28%
1.3M
-37.31%
2.0M
+11.40%
Total Current Assets
126.5M
+12.70%
112.2M
+8.22%
103.7M
+14.22%
90.8M
-16.68%
Accumulated Depreciation
47.0M
+13.03%
41.6M
+9.92%
37.9M
+11.50%
34.0M
-1.11%
Property and Plant and Equipment and Net
25.4M
-1.31%
25.7M
-4.17%
26.8M
+17.80%
22.8M
-7.00%
Total Long-Term Assets
69.6M
-23.54%
91.0M
-2.40%
93.3M
+0.87%
92.5M
-0.27%
Total Assets
196.1M
-3.54%
203.3M
+3.19%
197.0M
+7.49%
183.3M
-9.13%
Income Taxes Payable
0
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
78.5M
+15.90%
67.7M
+12.83%
60.0M
+32.54%
45.3M
-19.63%
Total Current Liabilities
149.6M
+21.34%
123.3M
+10.01%
112.1M
+26.08%
88.9M
-20.52%
Total Long-Term Debt
21.4M
-5.37%
22.6M
+1.83%
22.2M
+3.79%
21.4M
-7.33%
Total Long-Term Liabilities
64.5M
-24.24%
85.1M
-0.45%
85.5M
-3.38%
88.5M
-3.02%
Total Liabilities
188.2M
+2.76%
183.2M
+4.63%
175.0M
+12.47%
155.6M
-12.83%
Retained Earnings
-138.3M
+10.22%
-125.5M
+3.83%
-120.8M
+6.55%
-113.4M
-1.12%
Total Stockholders Equity
-18.0M
+249.80%
-5.1M
+753.90%
-603,000
-110.28%
5.9M
+512.38%
Total Shares Outstanding
11.9M
-38.03%
19.2M
+1.78%
18.8M
+1.72%
18.5M
+1.01%
Cash Flow
Cash from Operating Activities
-1.9M
+1,024.71%
-170,000
-97.55%
-6.9M
-137.14%
18.6M
+1,182.30%
Capital Expenditures
7.0M
+11.54%
6.3M
-25.02%
8.4M
+81.66%
4.6M
+54.97%
Cash from Investing Activities
-7.5M
+4.34%
-7.2M
-23.15%
-9.4M
+62.00%
-5.8M
+94.22%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
9.2M
+15.91%
7.9M
-49.15%
15.6M
+223.41%
-12.6M
-312.04%
Financials Ratio
Gross Margin
37.29%
-6.07%
39.70%
-4.81%
41.71%
-0.77%
42.03%
+6.71%
Operating Margin
-3.11%
-576.27%
0.65%
+127.97%
-2.34%
-194.83%
2.46%
+224.98%
Return on Assets
-6.42%
+177.43%
-2.31%
-40.80%
-3.91%
-684.58%
0.67%
+123.61%
Return on Equity
110.70%
-31.25%
161.02%
+156.99%
-282.53%
-587.57%
57.95%
+109.87%
Revenue Growth
-4.03%
-129.42%
13.70%
+235.08%
-10.14%
-137.91%
26.75%
+271.99%
Current Ratio
0.85
-7.13%
0.91
-1.62%
0.93
-9.41%
1.02
+4.85%
Cash Ratio
0.01
-30.34%
0.01
+28.32%
0.01
-50.00%
0.02
+39.51%
Debt-to-Equity Ratio
-5.54
-68.39%
-17.54
-87.13%
-136.32
-1,299.27%
11.37
+120.36%
Debt-to-Assets Ratio
0.51
+14.63%
0.44
+6.47%
0.42
+14.74%
0.36
-7.62%

Earnings & Revenue History

Debt-to-Assets

Cash Flow