• $19,015.00
    Market Cap
  • 300.00%
    1-Year Change
  • Shell Companies
    Industry
Annual
Quarterly
11/30/2022
11/30/2021
11/30/2020
Income Statement
Total Operating Revenue
571,700
+226.69%
175,000
N/A
N/A
N/A
Cost of Revenue
N/A
N/A
N/A
N/A
N/A
N/A
Gross Profit
571,700
+226.69%
175,000
N/A
0
N/A
Sales and Marketing Expense
1.2M
+152.24%
461,263
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
N/A
N/A
N/A
N/A
N/A
N/A
Total Operating Expenses
1.2M
+152.24%
461,263
N/A
N/A
N/A
Operating Profit
-591,784
+106.73%
-286,263
+120.64%
-129,745
N/A
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-351,478
+681.24%
-44,990
0.00%
-44,990
N/A
Interest Income and Expense and Net
-351,478
+681.24%
-44,990
0.00%
-44,990
N/A
Total Nonoperating Income and Expense
-200,750
+29.47%
-155,061
+19.51%
-129,745
N/A
Income before Taxes
-591,784
+106.73%
-286,263
+120.64%
-129,745
N/A
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-792,534
+79.58%
-441,324
+240.15%
-129,745
N/A
Net Income from Continuing Operations Applicable to Common
-792,534
+79.58%
-441,324
+240.15%
-129,745
N/A
Basic EPS and Net Income
-0.02
+100.00%
-0.01
N/A
0.00
N/A
Diluted EPS and Net Income
-0.02
+100.00%
-0.01
N/A
0.00
N/A
Basic Weighted Average Shares
45.3M
+3.16%
43.9M
+1.87%
43.1M
N/A
Diluted Weighted Average Shares
45.3M
+3.16%
43.9M
+1.87%
43.1M
N/A
Balance Sheet
Cash and Cash Equivalents
825
-99.14%
95,973
N/A
0
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
825
-99.14%
95,973
N/A
0
N/A
Total Current Assets
825
-99.14%
95,973
N/A
N/A
N/A
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
0
N/A
0
N/A
N/A
N/A
Total Long-Term Assets
0
N/A
0
N/A
N/A
N/A
Total Assets
14,049
-85.36%
95,973
N/A
0
N/A
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
2.1M
+14.77%
1.8M
0.00%
1.8M
N/A
Total Current Liabilities
6.0M
+8.11%
5.5M
+26.18%
4.4M
N/A
Total Long-Term Debt
7.7M
+903.54%
769,198
0.00%
769,198
N/A
Total Long-Term Liabilities
6.0M
N/A
N/A
N/A
N/A
N/A
Total Liabilities
6.0M
+8.11%
5.5M
+26.18%
4.4M
N/A
Retained Earnings
-10.3M
+8.29%
-9.6M
+4.84%
-9.1M
N/A
Total Stockholders Equity
-5.9M
+9.77%
-5.4M
+23.98%
-4.4M
N/A
Total Shares Outstanding
45.6M
+1.39%
45.0M
+4.39%
43.1M
N/A
Cash Flow
Cash from Operating Activities
306,111
+250.03%
-204,027
N/A
N/A
N/A
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
N/A
N/A
N/A
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-401,259
-233.75%
300,000
N/A
N/A
N/A
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
N/A
N/A
Operating Margin
-103.51%
-36.72%
-163.58%
N/A
N/A
N/A
Return on Assets
-1,440.68%
+56.65%
-919.68%
N/A
N/A
N/A
Return on Equity
13.96%
+54.66%
9.03%
N/A
N/A
N/A
Revenue Growth
226.69%
N/A
N/A
N/A
N/A
N/A
Current Ratio
0.0001
-99.43%
0.02
N/A
N/A
N/A
Cash Ratio
0.0001
-99.43%
0.02
N/A
N/A
N/A
Debt-to-Equity Ratio
-1.65
+245.13%
-0.48
N/A
N/A
N/A
Debt-to-Assets Ratio
698.08
+2,488.16%
26.97
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow