• $4.8M
    Market Cap
  • -10.64%
    1-Year Change
  • Communication Equipment
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
50.6M
+26.58%
39.9M
-9.57%
44.2M
+6.43%
41.5M
+23.42%
Cost of Revenue
38.5M
+25.57%
30.7M
-12.34%
35.0M
+7.76%
32.5M
+19.98%
Gross Profit
12.1M
+29.92%
9.3M
+0.92%
9.2M
+1.64%
9.1M
+37.56%
Sales and Marketing Expense
5.2M
+19.30%
4.4M
-10.16%
4.9M
-0.67%
4.9M
+24.50%
Research and Development Expense
-178,000
+1.71%
-175,000
+10.76%
-158,000
-4.82%
-166,000
-20.19%
Depreciation and Amortization Expense
481,000
-14.11%
560,000
+9.80%
510,000
+41.27%
361,000
+39.92%
Total Operating Expenses
11.7M
+17.52%
10.0M
+16.98%
8.5M
-7.91%
9.3M
+16.03%
Operating Profit
2.9M
+102.08%
1.4M
-41.27%
2.5M
+27.01%
1.9M
+273.11%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
0
N/A
0
N/A
0
N/A
0
N/A
Total Nonoperating Income and Expense
590,000
+524.46%
-139,000
-68.48%
-441,000
-644.44%
81,000
+177.14%
Income before Taxes
3.5M
+169.08%
1.3M
-35.29%
2.0M
+56.71%
1.3M
+211.17%
Income Taxes
-113,000
-88.70%
-1.0M
-25,100.00%
4,000
-33.33%
6,000
+115.38%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
3.6M
+57.00%
2.3M
+14.71%
2.0M
+57.13%
1.3M
+182.93%
Net Income from Continuing Operations Applicable to Common
3.5M
+169.08%
1.3M
-35.29%
2.0M
+56.71%
1.3M
+211.17%
Basic EPS and Net Income
0.59
+47.50%
0.40
+14.29%
0.35
+52.17%
0.23
+155.56%
Diluted EPS and Net Income
0.57
+46.15%
0.39
+14.71%
0.34
+47.83%
0.23
+187.50%
Basic Weighted Average Shares
6.2M
+7.04%
5.8M
+0.51%
5.7M
+103,089.19%
5,550
+6.49%
Diluted Weighted Average Shares
6.3M
+7.22%
5.9M
-0.30%
5.9M
+105,553.96%
5,589
+3.04%
Balance Sheet
Cash and Cash Equivalents
11.8M
+251.10%
3.4M
+43.69%
2.3M
+32.96%
1.8M
-5.97%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
11.8M
+251.10%
3.4M
+43.69%
2.3M
+32.96%
1.8M
-5.97%
Total Current Assets
35.5M
+45.90%
24.4M
+10.64%
22.0M
+7.02%
20.6M
+15.13%
Accumulated Depreciation
199,000
+45.26%
137,000
-96.20%
3.6M
+10.52%
3.3M
+8.45%
Property and Plant and Equipment and Net
3.4M
+0.94%
3.4M
+4.56%
3.3M
-0.06%
3.3M
+198.09%
Total Long-Term Assets
128,000
-27.68%
177,000
-9.69%
196,000
-94.01%
3.3M
+198.09%
Total Assets
44.6M
+29.99%
34.3M
+5.73%
32.5M
+6.16%
30.6M
+23.58%
Income Taxes Payable
N/A
N/A
N/A
N/A
307,000
-10.76%
344,000
+5,633.33%
Total Short-Term Debt
775,000
+76.54%
439,000
+158.24%
170,000
-70.99%
586,000
-20.81%
Total Current Liabilities
13.2M
+23.60%
10.7M
-2.19%
10.9M
-2.60%
11.2M
+27.91%
Total Long-Term Debt
972,000
-0.82%
980,000
-14.78%
1.1M
-11.13%
1.3M
+90.01%
Total Long-Term Liabilities
2.8M
+17.51%
2.3M
-14.28%
2.7M
-1.01%
2.8M
+66.83%
Total Liabilities
13.9M
+24.10%
11.2M
-3.62%
11.7M
-2.99%
12.0M
+29.03%
Retained Earnings
-61.2M
-5.57%
-64.8M
-3.43%
-67.1M
-2.90%
-69.1M
-1.61%
Total Stockholders Equity
28.7M
+34.56%
21.3M
+13.23%
18.8M
+13.26%
16.6M
+15.94%
Total Shares Outstanding
7.0M
+21.34%
5.8M
+0.77%
5.7M
+0.82%
5.7M
+8.59%
Cash Flow
Cash from Operating Activities
5.0M
+289.95%
1.3M
-29.25%
1.8M
+42.56%
1.3M
+14,155.56%
Capital Expenditures
452,000
-12.91%
519,000
+52.20%
341,000
-85.95%
2.4M
+540.37%
Cash from Investing Activities
-452,000
-12.91%
-519,000
-32.77%
-772,000
-75.02%
-3.1M
+715.57%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
3.8M
+1,640.09%
217,000
+155.78%
-389,000
-124.56%
1.6M
+20.82%
Financials Ratio
Gross Margin
23.88%
+2.64%
23.26%
+11.61%
20.84%
-4.49%
21.83%
+11.46%
Operating Margin
5.75%
+59.65%
3.60%
-35.05%
5.55%
+19.34%
4.65%
+202.32%
Return on Assets
9.14%
+32.82%
6.88%
+8.28%
6.36%
+37.89%
4.61%
+144.25%
Return on Equity
14.43%
+26.05%
11.45%
+1.30%
11.30%
+37.23%
8.24%
+139.41%
Revenue Growth
26.58%
+377.65%
-9.57%
-248.97%
6.43%
-72.56%
23.42%
+9,366.37%
Current Ratio
2.70
+18.05%
2.28
+13.11%
2.02
+9.88%
1.84
-9.99%
Cash Ratio
0.90
+184.07%
0.32
+46.88%
0.22
+36.51%
0.16
-26.47%
Debt-to-Equity Ratio
0.06
-8.42%
0.07
-5.14%
0.07
-37.96%
0.11
+14.14%
Debt-to-Assets Ratio
0.04
-5.33%
0.04
+1.72%
0.04
-33.88%
0.06
+6.97%

Earnings & Revenue History

Debt-to-Assets

Cash Flow