• N/A
    Market Cap
  • 5.26%
    1-Year Change
  • Shell Companies
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
Income Statement
Total Operating Revenue
N/A
N/A
N/A
N/A
Cost of Revenue
595,545
+74.34%
341,598
N/A
Gross Profit
-595,545
+74.34%
-341,598
N/A
Sales and Marketing Expense
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
N/A
N/A
N/A
N/A
Total Operating Expenses
595,545
+74.34%
341,598
N/A
Operating Profit
-595,545
+0.72%
-591,293
N/A
Interest Income
3,178
+21.67%
2,612
N/A
Interest Expense
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
3,178
+21.67%
2,612
N/A
Total Nonoperating Income and Expense
3.6M
+316.90%
858,131
N/A
Income before Taxes
-595,545
+0.72%
-591,293
N/A
Income Taxes
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
Net Income
3.0M
+1,017.55%
266,838
N/A
Net Income from Continuing Operations Applicable to Common
3.0M
+1,017.55%
266,838
N/A
Basic EPS and Net Income
0.27
+285.71%
0.07
N/A
Diluted EPS and Net Income
0.27
+285.71%
0.07
N/A
Basic Weighted Average Shares
8.5M
+343.34%
1.9M
N/A
Diluted Weighted Average Shares
8.5M
+343.34%
1.9M
N/A
Balance Sheet
Cash and Cash Equivalents
5,135
-98.85%
447,419
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
5,135
-98.85%
447,419
N/A
Total Current Assets
13,291
-97.09%
456,784
N/A
Accumulated Depreciation
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
N/A
N/A
N/A
N/A
Total Long-Term Assets
89.4M
N/A
N/A
N/A
Total Assets
89.5M
+3.63%
86.3M
N/A
Income Taxes Payable
N/A
N/A
N/A
N/A
Total Short-Term Debt
100,881
N/A
N/A
N/A
Total Current Liabilities
198,508
+299.94%
49,634
N/A
Total Long-Term Debt
950,881
N/A
N/A
N/A
Total Long-Term Liabilities
N/A
N/A
N/A
N/A
Total Liabilities
1.9M
+8.51%
1.7M
N/A
Retained Earnings
-1.9M
+45.81%
-1.3M
N/A
Total Stockholders Equity
-1.9M
+45.82%
-1.3M
N/A
Total Shares Outstanding
340,000
0.00%
340,000
N/A
Cash Flow
Cash from Operating Activities
-543,165
+217.10%
-171,290
N/A
Capital Expenditures
N/A
N/A
N/A
N/A
Cash from Investing Activities
N/A
N/A
-85.2M
N/A
Dividends Paid
N/A
N/A
N/A
N/A
Cash from Financing Activities
100,881
-99.88%
85.8M
N/A
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
Operating Margin
N/A
N/A
N/A
N/A
Return on Assets
3.39%
N/A
N/A
N/A
Return on Equity
-187.66%
N/A
N/A
N/A
Revenue Growth
N/A
N/A
N/A
N/A
Current Ratio
0.07
N/A
N/A
N/A
Cash Ratio
0.03
N/A
N/A
N/A
Debt-to-Equity Ratio
-0.56
N/A
N/A
N/A
Debt-to-Assets Ratio
0.01
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow