• $57.3M
    Market Cap
  • -98.67%
    1-Year Change
  • Advertising Agencies
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
148.8M
+1.11%
147.2M
-3.37%
152.3M
-3.03%
157.1M
+2.66%
Cost of Revenue
43.2M
+9.70%
39.4M
-0.41%
39.5M
N/A
N/A
N/A
Gross Profit
105.6M
-2.02%
107.8M
-4.41%
112.8M
-28.20%
157.1M
+2.66%
Sales and Marketing Expense
69.4M
-7.77%
75.3M
-1.20%
76.2M
-7.67%
82.5M
+6.47%
Research and Development Expense
-5.2M
+50.90%
-3.4M
+109.66%
-1.6M
+22.84%
-1.3M
+44.67%
Depreciation and Amortization Expense
6.9M
+82.02%
3.8M
+11.70%
3.4M
+17.37%
2.9M
+37.99%
Total Operating Expenses
122.5M
+0.78%
121.6M
-1.17%
123.0M
-5.61%
130.4M
+11.68%
Operating Profit
26.3M
+2.72%
25.6M
-12.61%
29.3M
+9.57%
26.7M
-26.35%
Interest Income
N/A
N/A
N/A
N/A
194.1M
+176.47%
70.2M
N/A
Interest Expense
-366,000
N/A
N/A
N/A
N/A
N/A
-93,000
-81.87%
Interest Income and Expense and Net
-366,000
N/A
0
-100.00%
194.1M
+176.84%
70.1M
+13,765.89%
Total Nonoperating Income and Expense
-594,000
-273.68%
342,000
-73.77%
1.3M
+926.77%
127,000
+209.76%
Income before Taxes
25.7M
-0.93%
25.9M
-15.22%
30.6M
+13.91%
26.9M
-26.08%
Income Taxes
73,000
+314.71%
-34,000
-155.74%
61,000
-85.23%
413,000
-57.68%
Extraordinary Items
N/A
N/A
N/A
N/A
112,000
N/A
N/A
N/A
Net Income
25.6M
-1.34%
26.0M
-14.80%
30.5M
+13.34%
26.9M
-23.80%
Net Income from Continuing Operations Applicable to Common
25.7M
-0.93%
25.9M
-15.22%
30.6M
+13.91%
26.9M
-26.08%
Basic EPS and Net Income
24.07
+858.96%
2.51
-28.90%
3.53
+805.13%
0.39
-27.78%
Diluted EPS and Net Income
24.07
+858.96%
2.51
-28.90%
3.53
+805.13%
0.39
-27.78%
Basic Weighted Average Shares
1.1M
-89.69%
10.3M
+19.56%
8.6M
-87.32%
68.1M
+4.19%
Diluted Weighted Average Shares
1.1M
-89.69%
10.3M
+19.56%
8.6M
-87.32%
68.1M
+4.19%
Balance Sheet
Cash and Cash Equivalents
242.1M
+22.47%
197.7M
+1.77%
194.2M
+175.57%
70.5M
-8.82%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
242.1M
+22.47%
197.7M
+1.77%
194.2M
+175.57%
70.5M
-10.82%
Total Current Assets
366.6M
+19.97%
305.6M
-0.43%
306.9M
+66.92%
183.8M
+19.74%
Accumulated Depreciation
812,000
-17.06%
979,000
-0.81%
987,000
+3.24%
956,000
+15.04%
Property and Plant and Equipment and Net
17,000
-48.48%
33,000
-61.18%
85,000
-46.87%
160,000
-33.88%
Total Long-Term Assets
35.1M
-14.42%
41.0M
+97.63%
20.8M
-6.15%
22.1M
-46.87%
Total Assets
401.7M
+15.90%
346.6M
+5.79%
327.6M
+59.07%
206.0M
+5.53%
Income Taxes Payable
19.3M
-23.15%
25.1M
-10.94%
28.2M
+47.61%
19.1M
+45.68%
Total Short-Term Debt
6.4M
-32.90%
9.6M
+127.47%
4.2M
-4.64%
4.4M
-11.54%
Total Current Liabilities
31.8M
-20.33%
39.9M
-13.67%
46.2M
+40.46%
32.9M
-4.79%
Total Long-Term Debt
1.4M
+3.07%
1.4M
-2.70%
1.4M
+302.29%
350,000
-74.53%
Total Long-Term Liabilities
134,000
-91.73%
1.6M
+15.06%
1.4M
+152.78%
557,000
-51.61%
Total Liabilities
31.9M
-23.12%
41.5M
-12.82%
47.6M
+42.33%
33.5M
-6.30%
Retained Earnings
232.7M
+12.37%
207.1M
+14.33%
181.2M
+20.23%
150.7M
+21.54%
Total Stockholders Equity
369.7M
+21.21%
305.0M
+8.95%
279.9M
+62.35%
172.4M
+8.51%
Total Shares Outstanding
4.7M
-56.55%
10.8M
+7.11%
10.1M
-85.22%
68.1M
+0.003%
Cash Flow
Cash from Operating Activities
17.9M
-21.58%
22.9M
-45.76%
42.2M
+444.95%
7.7M
-83.34%
Capital Expenditures
N/A
N/A
1,000
-66.67%
3,000
-88.00%
25,000
-65.28%
Cash from Investing Activities
-709,000
-97.15%
-24.9M
+828,633.33%
-3,000
-99.96%
-8.0M
+660.13%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
17.8M
+68.93%
10.6M
-87.14%
82.0M
+16,045.87%
508,000
-96.18%
Financials Ratio
Gross Margin
70.97%
-3.10%
73.24%
-1.07%
74.04%
N/A
N/A
N/A
Operating Margin
17.66%
+1.59%
17.39%
-9.56%
19.23%
+12.99%
17.01%
-28.25%
Return on Assets
6.85%
-11.11%
7.70%
-32.57%
11.42%
-14.80%
13.41%
-35.68%
Return on Equity
7.59%
-14.47%
8.88%
-34.11%
13.47%
-16.98%
16.23%
-39.54%
Revenue Growth
1.11%
+133.06%
-3.37%
+11.34%
-3.03%
-213.81%
2.66%
-88.75%
Current Ratio
11.53
+50.58%
7.66
+15.34%
6.64
+18.83%
5.59
+25.76%
Cash Ratio
7.62
+53.73%
4.95
+17.88%
4.20
+96.19%
2.14
-4.24%
Debt-to-Equity Ratio
0.02
-40.95%
0.04
+78.61%
0.02
-27.44%
0.03
-30.92%
Debt-to-Assets Ratio
0.02
-38.29%
0.03
+83.72%
0.02
-25.86%
0.02
-28.83%

Earnings & Revenue History

Debt-to-Assets

Cash Flow