2m 2m 2m 2m 2m 2m 2m
Cell Source (CLCS)
OTC
$0.80+$0.03 (+3.90%)
Price as of Jun 03, 2026- $54.4MMarket Cap
- 158.06%1-Year Change
- BiotechnologyIndustry
Cell Source (CLCS)
$0.80+$0.03 (+3.90%)
Annual
Quarterly
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cost of Revenue | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Gross Profit | 0 N/A | 0 N/A | 0 N/A | 0 N/A | |
Sales and Marketing Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Research and Development Expense | -1.8M -39.51% | -3.0M +56.96% | -1.9M +52.21% | -1.3M +52.51% | |
Depreciation and Amortization Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Operating Expenses | 3.8M -11.22% | 4.3M +3.59% | 4.2M +3.90% | 4.0M +10.46% | |
Operating Profit | -3.8M -11.22% | -4.3M +3.59% | -4.2M +3.90% | -4.0M +10.46% | |
Interest Income | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Expense | -126,476 -81.07% | -668,117 +291.01% | -170,868 -55.06% | -380,230 -16.87% | |
Interest Income and Expense and Net | -126,476 -81.07% | -668,117 +291.01% | -170,868 -55.06% | -380,230 -16.87% | |
Total Nonoperating Income and Expense | -672,398 -32.48% | -995,866 +0.35% | -992,415 -31.74% | -1.5M +57.66% | |
Income before Taxes | -5.9M -10.11% | -6.5M +3.55% | -6.3M -1.87% | -6.4M +18.53% | |
Income Taxes | -1.3M -14.59% | -1.5M +96.00% | -754,660 -57.41% | -1.8M N/A | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | -5.9M +10.65% | -5.3M +2.97% | -5.2M -5.57% | -5.5M +20.01% | |
Net Income from Continuing Operations Applicable to Common | -5.9M -10.11% | -6.5M +3.55% | -6.3M -1.87% | -6.4M +18.53% | |
Basic EPS and Net Income | -0.14 -17.65% | -0.17 -5.56% | -0.18 -5.26% | -0.19 0.00% | |
Diluted EPS and Net Income | -0.14 -17.65% | -0.17 -5.56% | -0.18 -5.26% | -0.19 0.00% | |
Basic Weighted Average Shares | 41.9M +10.81% | 37.8M +8.47% | 34.8M +5.19% | 33.1M +13.81% | |
Diluted Weighted Average Shares | 41.9M +10.81% | 37.8M +8.47% | 34.8M +5.19% | 33.1M +13.81% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 74,631 +236.13% | 22,203 -90.03% | 222,665 +139.18% | 93,095 -62.02% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 74,631 +236.13% | 22,203 -90.03% | 222,665 +139.18% | 93,095 -62.02% | |
Total Current Assets | 1,119 -90.84% | 12,218 -46.89% | 23,005 -92.67% | 313,767 +958.20% | |
Accumulated Depreciation | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Property and Plant and Equipment and Net | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Long-Term Assets | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Assets | 286,500 +46.79% | 195,171 -52.38% | 409,845 +30.62% | 313,767 -30.63% | |
Income Taxes Payable | 199,444 +50.39% | 132,615 +3.64% | 127,963 +2.60% | 124,718 +1.85% | |
Total Short-Term Debt | 2.4M -87.43% | 18.7M +926.22% | 1.8M -60.59% | 4.6M -3.56% | |
Total Current Liabilities | 4.2M -9.71% | 4.6M +50.11% | 3.1M -69.58% | 10.1M +20.72% | |
Total Long-Term Debt | 4.3M +134.50% | 1.8M -78.05% | 8.4M +43.33% | 5.9M +1,482.80% | |
Total Long-Term Liabilities | 2,560 -59.54% | 6,328 -23.18% | 8,237 N/A | N/A N/A | |
Total Liabilities | 18.8M +19.09% | 15.8M +21.18% | 13.0M +28.64% | 10.1M +20.72% | |
Retained Earnings | -46.2M +10.83% | -41.7M +14.64% | -36.3M +16.57% | -31.2M +21.29% | |
Total Stockholders Equity | -18.5M +18.74% | -15.6M +23.57% | -12.6M +28.57% | -9.8M +23.64% | |
Total Shares Outstanding | 45.0M +13.07% | 39.8M +10.39% | 36.1M +5.01% | 34.4M +5.60% | |
Cash Flow | |||||
Cash from Operating Activities | -2.7M +14.32% | -2.3M -25.20% | -3.1M -7.10% | -3.4M +21.77% | |
Capital Expenditures | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Investing Activities | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 2.7M +27.44% | 2.1M -34.29% | 3.3M +1.29% | 3.2M +7.85% | |
Financials Ratio | |||||
Gross Margin | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Operating Margin | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Return on Assets | -2,444.75% +38.98% | -1,759.03% +23.15% | -1,428.32% -0.02% | -1,428.64% -11.16% | |
Return on Equity | 34.48% -8.48% | 37.68% -18.12% | 46.02% -25.27% | 61.58% -7.57% | |
Revenue Growth | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Current Ratio | 0.0003 -88.46% | 0.003 -65.33% | 0.008 -75.73% | 0.03 +782.86% | |
Cash Ratio | 0.02 +272.92% | 0.005 -93.35% | 0.07 +684.78% | 0.009 -68.49% | |
Debt-to-Equity Ratio | -0.36 -72.68% | -1.32 +62.99% | -0.81 -24.23% | -1.07 +63.93% | |
Debt-to-Assets Ratio | 23.30 -77.91% | 105.47 +322.95% | 24.94 -25.42% | 33.44 +192.22% | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow