• $8.0M
    Market Cap
  • -73.20%
    1-Year Change
  • Advertising Agencies
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
36,297
-99.82%
20.2M
+471.47%
3.5M
-18.06%
4.3M
+36.73%
Cost of Revenue
352
-100.00%
14.9M
+393.88%
3.0M
-53.58%
6.5M
+83.98%
Gross Profit
35,945
-99.32%
5.3M
+927.20%
514,690
+123.45%
-2.2M
+474.73%
Sales and Marketing Expense
1.7M
-77.46%
7.8M
+37.74%
5.6M
+113.14%
2.6M
-1.84%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
13,841
-64.48%
38,972
-34.42%
59,427
-96.31%
1.6M
+321.07%
Total Operating Expenses
1.7M
-77.46%
7.8M
-45.79%
14.3M
+132.34%
6.2M
-48.88%
Operating Profit
-1.7M
-30.66%
-2.5M
-82.10%
-13.8M
+63.18%
-8.5M
-31.99%
Interest Income
0
-100.00%
202
-37.07%
321
+184.07%
113
-98.87%
Interest Expense
-219,380
-89.84%
-2.2M
+32.35%
-1.6M
+134.97%
-694,380
+645.28%
Interest Income and Expense and Net
-219,380
-89.84%
-2.2M
+32.37%
-1.6M
+134.96%
-694,267
+734.87%
Total Nonoperating Income and Expense
-71,332
-96.08%
-1.8M
+30.55%
-1.4M
-5.14%
-1.5M
-754.16%
Income before Taxes
-1.7M
-30.66%
-2.5M
-82.10%
-13.8M
+63.18%
-8.5M
-30.74%
Income Taxes
0
N/A
N/A
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
0
-100.00%
8.7M
+139.95%
3.6M
-61.35%
Net Income
-1.8M
-58.42%
-4.3M
-71.76%
-15.2M
+53.06%
-9.9M
-18.70%
Net Income from Continuing Operations Applicable to Common
2.1M
+148.92%
-4.3M
-71.76%
-15.2M
+53.06%
-9.9M
-18.70%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Basic Weighted Average Shares
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Diluted Weighted Average Shares
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Balance Sheet
Cash and Cash Equivalents
197,951
-47.05%
373,834
+374.75%
78,744
+531.27%
12,474
-92.66%
Short-Term Investments
N/A
N/A
N/A
N/A
0
N/A
0
-100.00%
Cash and Cash Equivalents and Short-Term Investments
197,951
-47.05%
373,834
+374.75%
78,744
+531.27%
12,474
-94.24%
Total Current Assets
798,874
-84.86%
5.3M
+85.93%
2.8M
+4,563.61%
60,847
-90.66%
Accumulated Depreciation
64,773
-40.90%
109,602
+55.18%
70,630
+530.51%
11,202
-99.63%
Property and Plant and Equipment and Net
0
-100.00%
174,410
+11.56%
156,343
+191.85%
53,570
-98.96%
Total Long-Term Assets
8,910
+1.14%
8,810
-99.84%
5.5M
+527.10%
870,551
-85.59%
Total Assets
1.2M
-85.81%
8.7M
+58.85%
5.5M
+527.10%
870,551
-86.99%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
4.4M
-48.38%
8.5M
+2.88%
8.3M
+167.87%
3.1M
-12.70%
Total Current Liabilities
24.8M
+1.05%
24.5M
+42.42%
17.2M
+94.21%
8.9M
+21.49%
Total Long-Term Debt
110,899
-7.33%
119,671
-6.83%
128,443
-86.87%
978,337
-66.91%
Total Long-Term Liabilities
110,899
-7.33%
119,671
-6.83%
128,443
-86.87%
978,337
+105.82%
Total Liabilities
24.9M
-5.90%
26.5M
+40.30%
18.9M
+88.10%
10.0M
+10.50%
Retained Earnings
-85.8M
+8.63%
-79.0M
+6.09%
-74.4M
+26.15%
-59.0M
+20.81%
Total Stockholders Equity
-23.7M
+32.97%
-17.8M
+32.75%
-13.4M
+46.43%
-9.2M
+282.86%
Total Shares Outstanding
8.6M
-89.56%
82.2M
0.00%
82.2M
+118.12%
37.7M
+18.98%
Cash Flow
Cash from Operating Activities
-85,567
-119.32%
442,786
+108.89%
-5.0M
+250.91%
-1.4M
+312.20%
Capital Expenditures
0
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-233,544
+309.45%
-57,039
-109.83%
580,160
+270.81%
-339,655
-1,584.18%
Dividends Paid
N/A
N/A
N/A
N/A
0
+100.00%
-19,826
N/A
Cash from Financing Activities
143,228
+228.91%
-111,105
-102.49%
4.5M
+178.90%
1.6M
+328.67%
Financials Ratio
Gross Margin
99.03%
+278.68%
26.15%
+79.75%
14.55%
+128.62%
-50.83%
+320.35%
Operating Margin
-4,717.24%
+38,522.86%
-12.21%
-96.87%
-389.88%
+99.15%
-195.77%
-50.26%
Return on Assets
-36.02%
-40.66%
-60.71%
-87.35%
-479.85%
+82.90%
-262.36%
-23.21%
Return on Equity
8.59%
-68.71%
27.44%
-79.58%
134.38%
-21.67%
171.54%
-72.58%
Revenue Growth
-99.82%
-121.17%
471.47%
+2,710.19%
-18.06%
-149.18%
36.73%
-92.98%
Current Ratio
0.03
-85.04%
0.22
+30.58%
0.16
+2,288.41%
0.007
-92.27%
Cash Ratio
0.008
-47.37%
0.02
+230.43%
0.005
+228.57%
0.001
-93.99%
Debt-to-Equity Ratio
-0.19
-60.74%
-0.48
-22.62%
-0.63
+41.07%
-0.44
-83.64%
Debt-to-Assets Ratio
3.66
+267.89%
1.00
-35.33%
1.54
-67.06%
4.67
+381.43%

Earnings & Revenue History

Debt-to-Assets

Cash Flow