2m 2m 2m 2m 2m 2m 2m
Mosaic Immn (CPMV)
OTC
$0.67+$0.35 (+105.49%)
Price as of Jun 03, 2026- $2.8MMarket Cap
- 128.55%1-Year Change
- BiotechnologyIndustry
Mosaic Immn (CPMV)
$0.67+$0.35 (+105.49%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cost of Revenue | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Gross Profit | 0 N/A | 0 N/A | 0 N/A | 0 N/A | |
Sales and Marketing Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Research and Development Expense | -63,981 -65.20% | -183,867 -57.78% | -435,449 -58.47% | -1.0M -28.00% | |
Depreciation and Amortization Expense | N/A N/A | N/A N/A | 6,200 N/A | N/A N/A | |
Total Operating Expenses | 616,119 -29.96% | 879,655 -37.16% | 1.4M -46.73% | 2.6M -24.95% | |
Operating Profit | -616,119 -29.96% | -879,655 -37.16% | -1.4M -46.73% | -2.6M N/A | |
Interest Income | 6 +20.00% | 5 -99.85% | 3,408 +10,227.27% | 33 -8.33% | |
Interest Expense | -10,001 +43.82% | -6,954 N/A | N/A N/A | N/A N/A | |
Interest Income and Expense and Net | -9,995 +43.83% | -6,949 -303.90% | 3,408 +10,227.27% | 33 -8.33% | |
Total Nonoperating Income and Expense | -69,327 +73.63% | -39,928 -110.14% | 393,933 +58.17% | 249,052 +237.66% | |
Income before Taxes | -685,446 -25.46% | -919,583 -8.58% | -1.0M -57.71% | -2.4M N/A | |
Income Taxes | 2,400 0.00% | 2,400 0.00% | 2,400 0.00% | 2,400 0.00% | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | N/A N/A | N/A N/A | -1.0M -57.65% | -2.4M -35.38% | |
Net Income from Continuing Operations Applicable to Common | -685,446 -25.46% | -919,583 -8.58% | -1.0M -57.71% | -2.4M N/A | |
Basic EPS and Net Income | -0.10 -23.08% | -0.13 -7.14% | -0.14 -57.58% | -0.33 -40.00% | |
Diluted EPS and Net Income | -0.10 -23.08% | -0.13 -7.14% | -0.14 -57.58% | -0.33 -40.00% | |
Basic Weighted Average Shares | 7.2M 0.00% | 7.2M 0.00% | 7.2M +0.01% | 7.2M +7.79% | |
Diluted Weighted Average Shares | 7.2M 0.00% | 7.2M 0.00% | 7.2M +0.01% | 7.2M +7.79% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 3,622 -96.85% | 115,019 -26.35% | 156,178 -29.22% | 220,645 -2.43% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 3,622 -96.85% | 115,019 -26.35% | 156,178 -29.22% | 220,645 -2.43% | |
Total Current Assets | 19,882 -85.96% | 141,611 -21.12% | 179,533 -31.29% | 261,277 -3.05% | |
Accumulated Depreciation | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Property and Plant and Equipment and Net | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Long-Term Assets | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Assets | 19,882 -85.96% | 141,611 -21.12% | 179,533 -31.29% | 261,277 -3.05% | |
Income Taxes Payable | 6,214 N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Short-Term Debt | 200,000 0.00% | 200,000 N/A | N/A N/A | N/A N/A | |
Total Current Liabilities | 6.0M +8.90% | 5.5M +16.99% | 4.7M +20.81% | 3.9M +67.90% | |
Total Long-Term Debt | 1.5M +5.27% | 1.4M +5.69% | 1.3M +7.26% | 1.2M +67.09% | |
Total Long-Term Liabilities | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Liabilities | 7.5M +8.17% | 6.9M +14.53% | 6.1M +17.58% | 5.1M +67.70% | |
Retained Earnings | -9.5M +7.78% | -8.8M +11.65% | -7.9M +14.59% | -6.9M +52.59% | |
Total Stockholders Equity | -7.5M +10.13% | -6.8M +15.62% | -5.9M +20.19% | -4.9M +74.52% | |
Total Shares Outstanding | 7.2M 0.00% | 7.2M 0.00% | 7.2M 0.00% | 7.2M +0.01% | |
Cash Flow | |||||
Cash from Operating Activities | -111,397 -53.81% | -241,159 -51.52% | -497,467 -27.92% | -690,129 +1.60% | |
Capital Expenditures | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Investing Activities | N/A N/A | 0 -100.00% | 433,000 +26.24% | 343,000 +1,141.09% | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 0 -100.00% | 200,000 N/A | 0 -100.00% | 341,632 -34.93% | |
Financials Ratio | |||||
Gross Margin | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Operating Margin | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Return on Assets | N/A N/A | N/A N/A | -457.45% -49.01% | -897.14% -11.46% | |
Return on Equity | N/A N/A | N/A N/A | 18.75% -69.75% | 61.97% -72.91% | |
Revenue Growth | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Current Ratio | 0.003 -87.11% | 0.03 -32.45% | 0.04 -43.18% | 0.07 -42.25% | |
Cash Ratio | 0.0006 -97.12% | 0.02 -36.97% | 0.03 -41.39% | 0.06 -41.90% | |
Debt-to-Equity Ratio | -0.22 -5.03% | -0.23 N/A | N/A N/A | N/A N/A | |
Debt-to-Assets Ratio | 83.79 +645.06% | 11.25 N/A | N/A N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow