• $8.0M
    Market Cap
  • -94.62%
    1-Year Change
  • Utilities - Renewable
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
262,509
N/A
N/A
N/A
N/A
N/A
431,489
N/A
Cost of Revenue
145,895
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Gross Profit
116,614
N/A
0
N/A
0
-100.00%
431,489
N/A
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
-200,000
-69.23%
-650,000
+225.00%
-200,000
-83.33%
-1.2M
+20.00%
Depreciation and Amortization Expense
47,135
+39,509.24%
119
-79.62%
584
-4.58%
612
-4.08%
Total Operating Expenses
3.1M
+186.45%
1.1M
+36.94%
798,473
-79.42%
3.9M
+380.16%
Operating Profit
-3.0M
+175.78%
-1.1M
+36.94%
-798,473
-79.42%
-3.9M
+380.16%
Interest Income
113,866
-13.97%
132,349
-47.41%
251,668
-41.67%
431,489
+4.11%
Interest Expense
-422,112
-2.97%
-435,021
-0.05%
-435,241
N/A
N/A
N/A
Interest Income and Expense and Net
-308,246
+1.84%
-302,672
+64.88%
-183,573
-142.54%
431,489
+116.03%
Total Nonoperating Income and Expense
156,100
+134.57%
-451,547
-404.30%
148,387
+129.25%
-507,242
-95.58%
Income before Taxes
-2.9M
+85.08%
-1.5M
+137.66%
-650,086
-85.18%
-4.4M
-64.28%
Income Taxes
40,536
+189.60%
13,997
-85.53%
96,700
+38.83%
69,652
+231.07%
Extraordinary Items
N/A
N/A
N/A
N/A
-7,291
N/A
N/A
N/A
Net Income
-2.9M
+86.02%
-1.6M
+108.76%
-746,786
-83.25%
-4.5M
-63.55%
Net Income from Continuing Operations Applicable to Common
-2.9M
+85.08%
-1.5M
+137.66%
-650,086
-85.18%
-4.4M
-64.28%
Basic EPS and Net Income
-0.19
+5.56%
-0.18
+80.00%
-0.10
-83.61%
-0.61
-72.02%
Diluted EPS and Net Income
-0.19
+5.56%
-0.18
+80.00%
-0.10
-83.61%
-0.61
-72.02%
Basic Weighted Average Shares
15.2M
+77.27%
8.6M
+9.98%
7.8M
+6.13%
7.3M
+30.78%
Diluted Weighted Average Shares
15.2M
+77.27%
8.6M
+9.98%
7.8M
+6.13%
7.3M
+30.78%
Balance Sheet
Cash and Cash Equivalents
40,156
+58.46%
25,341
-21.71%
32,370
-99.98%
138.8M
-8.68%
Short-Term Investments
N/A
N/A
N/A
N/A
68.8M
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
40,156
+58.46%
25,341
-99.96%
68.8M
-50.43%
138.8M
-8.68%
Total Current Assets
156.8M
+29.48%
121.1M
-11.25%
136.5M
-1.92%
139.1M
-9.13%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
4,045
+4.39%
3,875
-2.98%
3,994
-14.16%
4,653
-18.77%
Total Long-Term Assets
818,002
+587.73%
118,943
+2,878.04%
3,994
-14.16%
4,653
-97.01%
Total Assets
157.6M
+30.03%
121.2M
-11.16%
136.5M
-1.92%
139.1M
-9.22%
Income Taxes Payable
7.6M
+0.26%
7.6M
-0.006%
7.6M
-0.16%
7.6M
-5.82%
Total Short-Term Debt
2.5M
-47.63%
4.7M
-70.76%
16.1M
-3.94%
16.8M
-11.10%
Total Current Liabilities
11.1M
-14.92%
13.1M
-45.14%
23.9M
-2.09%
24.4M
+2.10%
Total Long-Term Debt
373.3M
+299.01%
93.6M
+13.34%
82.5M
+264,060.00%
31,250
-89.80%
Total Long-Term Liabilities
3.4M
-1.66%
3.4M
+1.69%
3.4M
-15.36%
4.0M
-14.52%
Total Liabilities
14.5M
-12.18%
16.5M
-39.38%
27.2M
-3.95%
28.3M
-0.60%
Retained Earnings
-65.0M
+4.67%
-62.1M
+2.58%
-60.5M
+1.29%
-59.7M
+8.04%
Total Stockholders Equity
143.1M
+36.68%
104.7M
-4.13%
109.2M
-1.40%
110.8M
-11.19%
Total Shares Outstanding
21.0M
+128.70%
9.2M
+15.04%
8.0M
+7.73%
7.4M
+4.93%
Cash Flow
Cash from Operating Activities
66.9M
+721.59%
-10.8M
-84.19%
-68.1M
+19,253.16%
-351,880
-78.18%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-99.5M
-1,001.74%
11.0M
+115.96%
-69.1M
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
32.1M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Financials Ratio
Gross Margin
44.42%
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Operating Margin
-1,148.76%
N/A
N/A
N/A
N/A
N/A
-899.31%
N/A
Return on Assets
-2.08%
+71.90%
-1.21%
+123.27%
-0.54%
-82.23%
-3.05%
-63.80%
Return on Equity
-2.34%
+60.58%
-1.46%
+114.67%
-0.68%
-82.06%
-3.78%
-66.44%
Revenue Growth
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Current Ratio
14.07
+52.19%
9.25
+61.78%
5.72
+0.18%
5.71
-11.00%
Cash Ratio
0.004
+89.47%
0.002
+35.71%
0.001
-99.98%
5.69
-10.56%
Debt-to-Equity Ratio
2.63
+179.76%
0.94
+3.91%
0.90
+496.04%
0.15
-1.30%
Debt-to-Assets Ratio
2.38
+194.10%
0.81
+12.13%
0.72
+499.34%
0.12
-3.52%

Earnings & Revenue History

Debt-to-Assets

Cash Flow