• $339,268.00
    Market Cap
  • -43.53%
    1-Year Change
  • Real Estate Services
    Industry
Annual
Quarterly
05/31/2025
05/31/2024
05/31/2023
05/31/2022
Income Statement
Total Operating Revenue
22,500
-25.00%
30,000
+200.00%
10,000
+28.70%
7,770
-84.72%
Cost of Revenue
22,068
-26.60%
30,067
+228.03%
9,166
+428.60%
1,734
-95.31%
Gross Profit
432
+744.78%
-67
-108.03%
834
-86.18%
6,036
+111.65%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
4,244
0.00%
4,244
0.00%
4,244
N/A
0
-100.00%
Total Operating Expenses
288,445
+12.29%
256,870
-25.22%
343,516
+110.50%
163,191
-46.78%
Operating Profit
-288,013
+12.09%
-256,937
-25.02%
-342,682
+118.05%
-157,155
-56.16%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-63,208
+135.83%
-26,802
+202.34%
-8,865
-86.06%
-63,579
+5.36%
Interest Income and Expense and Net
-63,208
+135.83%
-26,802
+202.34%
-8,865
-86.06%
-63,579
+5.36%
Total Nonoperating Income and Expense
-168,129
-81.92%
-929,676
-10,587.04%
8,865
-86.06%
63,579
+205.36%
Income before Taxes
-456,142
-61.56%
-1.2M
+237.54%
-351,547
+87.10%
-187,890
-47.58%
Income Taxes
0
N/A
0
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-456,142
-61.56%
-1.2M
+237.54%
-351,547
+87.10%
-187,890
-54.27%
Net Income from Continuing Operations Applicable to Common
-456,142
-61.56%
-1.2M
+237.54%
-351,547
+87.10%
-187,890
-54.27%
Basic EPS and Net Income
-0.01
-66.67%
-0.03
+200.00%
-0.01
0.00%
-0.01
N/A
Diluted EPS and Net Income
-0.01
-66.67%
-0.03
+200.00%
-0.01
0.00%
-0.01
N/A
Basic Weighted Average Shares
70.7M
+49.38%
47.3M
+12.56%
42.0M
+27.12%
33.1M
-4.15%
Diluted Weighted Average Shares
70.7M
+49.38%
47.3M
+12.56%
42.0M
+27.12%
33.1M
-4.15%
Balance Sheet
Cash and Cash Equivalents
2,850
-90.02%
28,562
+14,252.76%
199
N/A
0
-100.00%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
2,850
-90.02%
28,562
+14,252.76%
199
N/A
0
-100.00%
Total Current Assets
106,841
-45.61%
196,453
+4,080.74%
4,699
N/A
0
-100.00%
Accumulated Depreciation
12,732
+50.00%
8,488
+100.00%
4,244
N/A
0
-100.00%
Property and Plant and Equipment and Net
20,368
-17.24%
24,612
-14.71%
28,856
N/A
0
-100.00%
Total Long-Term Assets
20,368
-17.24%
24,612
-14.71%
28,856
N/A
0
-100.00%
Total Assets
635,075
-29.17%
896,623
+158.91%
346,303
N/A
0
-100.00%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
154,400
-29.23%
218,159
+32.89%
164,159
+20.18%
136,589
N/A
Total Current Liabilities
325,520
-14.56%
381,000
+14.14%
333,791
+21.78%
274,092
+41.24%
Total Long-Term Debt
2.1M
+15.99%
1.8M
+1,248.53%
135,000
N/A
N/A
N/A
Total Long-Term Liabilities
0
-100.00%
40,936
-80.22%
206,959
N/A
N/A
N/A
Total Liabilities
2.4M
+8.68%
2.2M
+231.85%
675,750
+146.54%
274,092
+41.24%
Retained Earnings
-3.1M
+17.54%
-2.6M
+83.90%
-1.4M
+33.08%
-1.1M
+21.48%
Total Stockholders Equity
-1.8M
+33.89%
-1.3M
+308.51%
-329,447
+20.20%
-274,092
+46.19%
Total Shares Outstanding
70.7M
0.00%
70.7M
+59.71%
44.3M
+8.86%
40.7M
+17.84%
Cash Flow
Cash from Operating Activities
-45,112
-1.15%
-45,637
-72.17%
-163,960
+410.95%
-32,089
-75.43%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
0
N/A
0
N/A
N/A
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
19,400
-73.78%
74,000
-54.92%
164,159
+411.57%
32,089
-75.43%
Financials Ratio
Gross Margin
1.92%
+959.83%
-0.22%
-102.68%
8.34%
-89.26%
77.68%
+184.09%
Operating Margin
-1,280.06%
+49.46%
-856.46%
-75.01%
-3,426.82%
+69.43%
-2,022.59%
+186.92%
Return on Assets
-59.56%
-68.81%
-190.94%
-5.95%
-203.03%
-96.45%
-5,722.25%
+930.76%
Return on Equity
28.98%
-79.54%
141.66%
+21.60%
116.50%
+43.10%
81.41%
-43.14%
Revenue Growth
-25.00%
-112.50%
200.00%
+596.86%
28.70%
+133.88%
-84.72%
+7.17%
Current Ratio
0.33
-36.35%
0.52
+3,556.74%
0.01
N/A
0.00
-100.00%
Cash Ratio
0.009
-88.27%
0.08
+12,400.00%
0.0006
N/A
0.00
N/A
Debt-to-Equity Ratio
-1.26
-16.99%
-1.51
+66.81%
-0.91
N/A
N/A
N/A
Debt-to-Assets Ratio
3.57
+56.92%
2.27
+163.19%
0.86
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow