• $9.3M
    Market Cap
  • -25.18%
    1-Year Change
  • Tools & Accessories
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
27.9M
+3.35%
27.0M
-14.35%
31.5M
-6.36%
33.6M
-0.97%
Cost of Revenue
23.8M
-8.34%
25.9M
-19.25%
32.1M
+7.63%
29.8M
+8.44%
Gross Profit
4.1M
+289.17%
1.1M
+276.82%
-599,590
-115.72%
3.8M
-40.99%
Sales and Marketing Expense
5.7M
-9.03%
6.2M
+18.84%
5.2M
+4.91%
5.0M
-2.23%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
1.2M
+3.76%
1.2M
-7.97%
1.3M
-0.37%
1.3M
-2.93%
Total Operating Expenses
5.3M
-14.49%
6.2M
+18.84%
5.2M
+1,961.04%
254,127
-95.02%
Operating Profit
-1.2M
-76.83%
-5.2M
-11.53%
-5.8M
-263.91%
3.6M
+162.06%
Interest Income
18,372
-84.45%
118,132
+14.44%
103,230
+86.56%
55,333
+179.50%
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
18,372
-84.45%
118,132
+14.44%
103,230
+86.56%
55,333
+179.50%
Total Nonoperating Income and Expense
18,407
-84.75%
120,666
+11.49%
108,234
+18.38%
91,433
+64.58%
Income before Taxes
-1.2M
-76.64%
-5.0M
-11.97%
-5.7M
-256.85%
3.7M
+158.23%
Income Taxes
-95,096
-116.62%
572,226
+143.11%
-1.3M
-269.10%
785,000
+160.80%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-1.1M
-80.71%
-5.6M
+27.58%
-4.4M
-253.49%
2.9M
+157.54%
Net Income from Continuing Operations Applicable to Common
-1.1M
-80.71%
-5.6M
+27.58%
-4.4M
-253.49%
2.9M
+157.54%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Basic Weighted Average Shares
966,132
0.00%
966,132
0.00%
966,132
0.00%
966,132
0.00%
Diluted Weighted Average Shares
966,132
0.00%
966,132
0.00%
966,132
0.00%
966,132
0.00%
Balance Sheet
Cash and Cash Equivalents
1.7M
-10.63%
1.9M
+38.61%
1.4M
-65.71%
4.0M
+98.59%
Short-Term Investments
0
-100.00%
247,276
-86.04%
1.8M
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
1.7M
-20.82%
2.2M
-31.29%
3.2M
-21.93%
4.0M
+98.59%
Total Current Assets
12.2M
-2.76%
12.6M
-20.52%
15.8M
-27.22%
21.8M
+12.81%
Accumulated Depreciation
34.1M
+2.17%
33.4M
-3.62%
34.6M
+3.42%
33.5M
-2.77%
Property and Plant and Equipment and Net
9.6M
-10.19%
10.7M
-7.97%
11.7M
-1.66%
11.9M
-4.91%
Total Long-Term Assets
9.6M
-10.19%
10.7M
-7.97%
11.7M
-1.66%
11.9M
-4.91%
Total Assets
23.3M
-0.29%
23.4M
-16.03%
27.8M
-17.23%
33.6M
+5.85%
Income Taxes Payable
1.1M
+379.92%
237,872
N/A
0
-100.00%
948,084
+1,081.13%
Total Short-Term Debt
500,000
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
2.3M
+5.82%
2.2M
+19.09%
1.9M
+10.22%
1.7M
-9.60%
Total Long-Term Debt
N/A
N/A
0
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
660,000
-25.00%
880,000
N/A
0
-100.00%
1.9M
N/A
Total Liabilities
4.5M
+33.87%
3.3M
+79.06%
1.9M
-29.38%
2.6M
-5.63%
Retained Earnings
21.2M
-5.36%
22.4M
-20.97%
28.3M
-15.06%
33.3M
+6.44%
Total Stockholders Equity
18.8M
-5.99%
20.0M
-22.85%
26.0M
-16.20%
31.0M
+6.96%
Total Shares Outstanding
966,132
0.00%
966,132
0.00%
966,132
0.00%
966,132
0.00%
Cash Flow
Cash from Operating Activities
-1.2M
+700.27%
-153,451
-92.06%
-1.9M
+52.70%
-1.3M
+25.31%
Capital Expenditures
331,669
-49.08%
651,398
-39.59%
1.1M
+11.18%
969,943
+44.57%
Cash from Investing Activities
639,512
-36.55%
1.0M
+1,032.66%
-108,065
-102.62%
4.1M
+210.28%
Dividends Paid
115,936
-63.64%
318,823
-48.44%
618,325
-27.27%
850,196
0.00%
Cash from Financing Activities
384,064
+220.46%
-318,823
-48.44%
-618,325
-27.27%
-850,196
0.00%
Financials Ratio
Gross Margin
14.79%
+276.56%
3.93%
+306.44%
-1.90%
-116.78%
11.34%
-40.41%
Operating Margin
-4.29%
-77.58%
-19.14%
+3.29%
-18.53%
-275.04%
10.58%
+164.62%
Return on Assets
-4.64%
-78.84%
-21.94%
+53.14%
-14.32%
-263.32%
8.77%
+148.13%
Return on Equity
-5.57%
-77.17%
-24.42%
+57.96%
-15.46%
-261.58%
9.57%
+147.74%
Revenue Growth
3.35%
+123.34%
-14.35%
+125.78%
-6.36%
+557.22%
-0.97%
-104.18%
Current Ratio
5.21
-8.11%
5.67
-33.26%
8.50
-33.96%
12.87
+24.79%
Cash Ratio
0.73
-15.54%
0.87
+16.40%
0.74
-68.89%
2.39
+119.67%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow