DERM
JOURNEY MEDICAL (DERM)
NASDAQ
$6.06-$0.005 (-0.08%)
Price as of Jun 03, 2026 6:57 PM EDT
  • $135.9M
    Market Cap
  • -18.66%
    1-Year Change
  • Drug Manufacturers - Specialty & Generic
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
61.9M
+10.20%
56.1M
-29.11%
79.2M
+7.48%
73.7M
+16.69%
Cost of Revenue
20.9M
+0.22%
20.9M
-21.68%
26.7M
-13.37%
30.8M
-4.08%
Gross Profit
40.9M
+16.11%
35.3M
-32.87%
52.5M
+22.44%
42.9M
+38.14%
Sales and Marketing Expense
44.4M
+10.36%
40.2M
-8.44%
43.9M
-26.16%
59.5M
+49.29%
Research and Development Expense
-480,000
-95.13%
-9.9M
+30.71%
-7.5M
-31.09%
-10.9M
+299.53%
Depreciation and Amortization Expense
4.3M
+24.36%
3.4M
-9.11%
3.8M
-11.92%
4.3M
+72.88%
Total Operating Expenses
70.0M
+0.31%
69.8M
-14.08%
81.3M
-19.70%
101.2M
+3.24%
Operating Profit
-8.2M
-40.25%
-13.7M
+559.77%
-2.1M
-92.47%
-27.5M
-21.11%
Interest Income
589,000
-22.19%
757,000
+135.09%
322,000
+436.67%
60,000
+2,900.00%
Interest Expense
-3.7M
+54.53%
-2.4M
+40.93%
-1.7M
-15.90%
-2.0M
-71.30%
Interest Income and Expense and Net
-3.1M
+90.04%
-1.6M
+18.90%
-1.4M
-29.76%
-2.0M
-72.14%
Total Nonoperating Income and Expense
-3.2M
+242.51%
-934,000
-40.09%
-1.6M
-23.88%
-2.0M
-72.62%
Income before Taxes
-11.4M
-22.18%
-14.6M
+302.29%
-3.6M
-87.72%
-29.6M
-30.21%
Income Taxes
60,000
-1.64%
61,000
-72.40%
221,000
+250.79%
63,000
-96.14%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-11.4M
-22.09%
-14.7M
+280.79%
-3.9M
-87.00%
-29.6M
-32.65%
Net Income from Continuing Operations Applicable to Common
-11.4M
-22.18%
-14.6M
+302.29%
-3.6M
-87.72%
-29.6M
-30.21%
Basic EPS and Net Income
-0.47
-34.72%
-0.72
+242.86%
-0.21
-87.57%
-1.69
-60.88%
Diluted EPS and Net Income
-0.47
-34.72%
-0.72
+242.86%
-0.21
-87.57%
-1.69
-60.88%
Basic Weighted Average Shares
24.5M
+19.90%
20.4M
+12.06%
18.2M
+4.00%
17.5M
+72.05%
Diluted Weighted Average Shares
24.5M
+19.90%
20.4M
+12.06%
18.2M
+4.00%
17.5M
+72.05%
Balance Sheet
Cash and Cash Equivalents
24.1M
+18.64%
20.3M
-26.00%
27.4M
-14.26%
32.0M
-34.80%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
24.1M
+18.64%
20.3M
-26.00%
27.4M
-14.26%
32.0M
-34.80%
Total Current Assets
66.9M
+38.80%
48.2M
-14.66%
56.5M
-27.32%
77.7M
-8.06%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Assets
N/A
N/A
6,000
0.00%
6,000
-93.68%
95,000
-36.67%
Total Assets
94.6M
+17.88%
80.2M
+4.41%
76.8M
-26.92%
105.2M
+8.10%
Income Taxes Payable
70,000
+16.67%
60,000
+13.21%
53,000
+51.43%
35,000
+337.50%
Total Short-Term Debt
N/A
N/A
N/A
N/A
2.9M
0.00%
2.9M
+263.05%
Total Current Liabilities
37.4M
+6.44%
35.2M
-15.99%
41.9M
-37.35%
66.8M
+29.50%
Total Long-Term Debt
25.3M
+1.60%
24.9M
+70.15%
14.6M
-26.25%
19.8M
+279.81%
Total Long-Term Liabilities
25.3M
+1.19%
25.0M
+70.85%
14.6M
-26.60%
19.9M
+20,450.52%
Total Liabilities
62.7M
+4.26%
60.2M
+6.50%
56.5M
-35.93%
88.2M
+59.62%
Retained Earnings
-98.5M
+13.14%
-87.0M
+20.28%
-72.4M
+5.62%
-68.5M
+76.22%
Total Stockholders Equity
31.9M
+58.71%
20.1M
-1.38%
20.4M
+19.83%
17.0M
-59.61%
Total Shares Outstanding
21.1M
+252.41%
6.0M
-68.95%
19.3M
+8.77%
17.8M
+2.59%
Cash Flow
Cash from Operating Activities
-12.4M
+36.31%
-9.1M
-274.18%
5.2M
+138.72%
-13.5M
+520.54%
Capital Expenditures
15.0M
0.00%
15.0M
+200.00%
5.0M
-75.00%
20.0M
N/A
Cash from Investing Activities
-15.0M
0.00%
-15.0M
+200.00%
-5.0M
-75.00%
-20.0M
+100.00%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
16.2M
-4.51%
17.0M
+453.73%
-4.8M
-129.19%
16.5M
-68.96%
Financials Ratio
Gross Margin
66.17%
+5.36%
62.81%
-5.31%
66.33%
+13.92%
58.23%
N/A
Operating Margin
-13.21%
-45.78%
-24.36%
+830.63%
-2.62%
-92.99%
-37.35%
N/A
Return on Assets
-13.08%
-30.00%
-18.68%
+341.19%
-4.23%
-85.54%
-29.27%
N/A
Return on Equity
-44.03%
-39.35%
-72.60%
+251.71%
-20.64%
-79.44%
-100.39%
N/A
Revenue Growth
10.20%
+135.03%
-29.11%
-489.02%
7.48%
-55.16%
16.69%
N/A
Current Ratio
1.79
+30.39%
1.37
+1.58%
1.35
+16.01%
1.16
N/A
Cash Ratio
0.64
+11.45%
0.58
-11.92%
0.66
+36.86%
0.48
N/A
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
0.86
-35.62%
1.34
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
0.23
+5.54%
0.22
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow