2m 2m 2m 2m 2m 2m 2m
Desti Media Tech (DSNY)
OTC
$0.70+$0.05 (+7.69%)
Price as of May 29, 2026- $6.7MMarket Cap
- 29.89%1-Year Change
- Software - ApplicationIndustry
Desti Media Tech (DSNY)
$0.70+$0.05 (+7.69%)
Annual
Quarterly
08/31/2025 | 08/31/2024 | 08/31/2023 | 08/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 4.5M +2.35% | 4.4M +9.58% | 4.0M +0.26% | 4.0M -3.56% | |
Cost of Revenue | 203,068 -66.74% | 610,527 +18.52% | 515,116 -21.57% | 656,799 +66.73% | |
Gross Profit | 3.8M +0.73% | 3.8M +8.27% | 3.5M +4.52% | 3.4M -10.89% | |
Sales and Marketing Expense | 910,101 -14.42% | 1.1M +21.86% | 872,679 -13.70% | 1.0M -29.45% | |
Research and Development Expense | -1.8M +16.48% | -1.5M +13.53% | -1.3M +21.63% | -1.1M -7.98% | |
Depreciation and Amortization Expense | 833,614 +77.44% | 469,801 +97.10% | 238,355 +67.08% | 142,662 +35.41% | |
Total Operating Expenses | 4.5M +20.04% | 3.7M +16.52% | 3.2M -0.49% | 3.2M -4.89% | |
Operating Profit | -663,066 -1,194.95% | 60,557 -79.89% | 301,176 +126.02% | 133,251 -64.79% | |
Interest Income | 25,189 -50.80% | 51,201 +40.28% | 36,498 +298.75% | 9,153 +127.07% | |
Interest Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Income and Expense and Net | 25,189 -50.80% | 51,201 +40.28% | 36,498 +298.75% | 9,153 +127.07% | |
Total Nonoperating Income and Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Income before Taxes | -637,877 -670.77% | 111,758 -66.90% | 337,674 +120.09% | 153,422 -59.89% | |
Income Taxes | 0 N/A | 0 -100.00% | 2,576 -40.75% | 4,348 N/A | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | -637,877 -670.77% | 111,758 -66.65% | 335,098 +124.79% | 149,074 -61.03% | |
Net Income from Continuing Operations Applicable to Common | -637,877 -670.77% | 111,758 -66.90% | 337,674 +120.09% | 153,422 -59.89% | |
Basic EPS and Net Income | -0.07 -800.00% | 0.01 -66.67% | 0.03 +200.00% | 0.01 -75.00% | |
Diluted EPS and Net Income | -0.07 -800.00% | 0.01 -66.67% | 0.03 +200.00% | 0.01 -75.00% | |
Basic Weighted Average Shares | 9.6M -3.92% | 10.0M -0.88% | 10.1M -0.49% | 10.2M -2.36% | |
Diluted Weighted Average Shares | 9.6M -3.92% | 10.0M -0.88% | 10.1M -0.49% | 10.2M -3.07% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 1.1M -24.55% | 1.5M -26.02% | 2.0M -4.44% | 2.1M -23.86% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 1.1M -24.55% | 1.5M -26.02% | 2.0M -4.44% | 2.1M -23.86% | |
Total Current Assets | 2.2M -7.87% | 2.4M -8.97% | 2.6M -4.69% | 2.7M -17.64% | |
Accumulated Depreciation | 122,461 -88.67% | 1.1M +74.96% | 617,678 -24.54% | 818,528 -0.08% | |
Property and Plant and Equipment and Net | 752,719 -35.90% | 1.2M +82.86% | 642,207 +105.97% | 311,792 +117.30% | |
Total Long-Term Assets | 752,719 -35.90% | 1.2M +82.86% | 642,207 +105.97% | 311,792 +117.30% | |
Total Assets | 3.0M -19.56% | 3.7M -5.08% | 3.9M +8.92% | 3.6M -7.74% | |
Income Taxes Payable | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Short-Term Debt | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Current Liabilities | 544,255 +4.08% | 522,934 +26.91% | 412,057 -9.85% | 457,071 -38.90% | |
Total Long-Term Debt | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Long-Term Liabilities | N/A N/A | N/A N/A | 0 N/A | 0 N/A | |
Total Liabilities | 544,255 +4.08% | 522,934 +26.91% | 412,057 -9.85% | 457,071 -38.90% | |
Retained Earnings | -5.8M +12.28% | -5.2M -2.11% | -5.3M -5.94% | -5.6M -2.58% | |
Total Stockholders Equity | 2.4M -23.47% | 3.2M -8.87% | 3.5M +11.68% | 3.1M -0.26% | |
Total Shares Outstanding | 9.6M 0.00% | 9.6M -4.55% | 10.1M -0.25% | 10.1M -1.39% | |
Cash Flow | |||||
Cash from Operating Activities | 65,156 -84.82% | 429,188 -39.18% | 705,634 +129.70% | 307,198 -41.92% | |
Capital Expenditures | 29,132 +256.97% | 8,161 -98.61% | 585,508 +79.42% | 326,338 +628.95% | |
Cash from Investing Activities | -335,184 -30.81% | -484,419 -32.35% | -716,024 +3.35% | -692,846 -217.26% | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 0 +100.00% | -470,271 +2,125.08% | -21,135 -88.92% | -190,676 -26.78% | |
Financials Ratio | |||||
Gross Margin | 95.51% +10.82% | 86.19% -1.19% | 87.23% +4.25% | 83.68% -7.60% | |
Operating Margin | -14.66% -1,169.88% | 1.37% -81.65% | 7.47% +125.43% | 3.31% -63.49% | |
Return on Assets | -19.17% -749.56% | 2.95% -67.18% | 8.99% +124.21% | 4.01% -59.76% | |
Return on Equity | -22.83% -778.12% | 3.37% -66.93% | 10.18% +112.66% | 4.79% -62.59% | |
Revenue Growth | 2.35% -75.51% | 9.58% +3,579.33% | 0.26% +107.31% | -3.56% -139.14% | |
Current Ratio | 4.00 -11.48% | 4.52 -28.27% | 6.31 +5.72% | 5.96 +34.80% | |
Cash Ratio | 2.05 -27.50% | 2.83 -41.71% | 4.86 +5.99% | 4.59 +24.62% | |
Debt-to-Equity Ratio | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Debt-to-Assets Ratio | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow