• $120.8M
    Market Cap
  • 250.45%
    1-Year Change
  • Oil & Gas Equipment & Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
61.9M
+15.70%
53.5M
-44.78%
96.8M
+158.39%
37.5M
+51.77%
Cost of Revenue
48.9M
+15.38%
42.3M
-51.90%
88.0M
+132.24%
37.9M
+30.65%
Gross Profit
13.0M
+16.91%
11.1M
+26.48%
8.8M
+2,146.98%
-430,000
-90.05%
Sales and Marketing Expense
61,000
+52.50%
40,000
+25.00%
32,000
+10.34%
29,000
+3.57%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
5.7M
-1.15%
5.7M
-32.45%
8.5M
-13.30%
9.8M
-23.85%
Total Operating Expenses
77.3M
-1.80%
78.7M
-28.56%
110.2M
+79.17%
61.5M
+14.03%
Operating Profit
-1.7M
-63.42%
-4.5M
-65.87%
-13.3M
-44.49%
-24.0M
-17.86%
Interest Income
117,000
-62.01%
308,000
-46.53%
576,000
+82.28%
316,000
+43.64%
Interest Expense
N/A
N/A
N/A
N/A
-103,000
+232.26%
-31,000
+47.62%
Interest Income and Expense and Net
117,000
-62.01%
308,000
-34.88%
473,000
+65.96%
285,000
+43.22%
Total Nonoperating Income and Expense
148,000
-48.61%
288,000
-52.94%
612,000
+47.47%
415,000
+582.56%
Income before Taxes
-1.9M
-52.94%
-4.1M
-66.41%
-12.2M
-39.82%
-20.3M
-30.13%
Income Taxes
6,000
-14.29%
7,000
+107.29%
-96,000
-189.72%
107,000
+511.54%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-1.9M
-52.88%
-4.1M
-66.09%
-12.1M
-40.60%
-20.5M
-29.70%
Net Income from Continuing Operations Applicable to Common
-1.9M
-52.94%
-4.1M
-66.41%
-12.2M
-39.82%
-20.3M
-30.13%
Basic EPS and Net Income
-0.06
-53.85%
-0.13
-71.11%
-0.45
-47.67%
-0.86
-30.08%
Diluted EPS and Net Income
-0.06
-53.85%
-0.13
-71.11%
-0.45
-47.67%
-0.86
-30.08%
Basic Weighted Average Shares
31.0M
+0.44%
30.9M
+15.43%
26.8M
+12.48%
23.8M
+0.90%
Diluted Weighted Average Shares
31.0M
+0.44%
30.9M
+15.43%
26.8M
+12.48%
23.8M
+0.90%
Balance Sheet
Cash and Cash Equivalents
4.9M
+254.30%
1.4M
-87.14%
10.8M
-22.58%
13.9M
-45.17%
Short-Term Investments
370,000
N/A
0
-100.00%
265,000
0.00%
265,000
0.00%
Cash and Cash Equivalents and Short-Term Investments
5.3M
+281.01%
1.4M
-87.45%
11.0M
-22.16%
14.2M
-44.70%
Total Current Assets
21.8M
+50.16%
14.5M
-61.15%
37.4M
-1.60%
38.0M
-11.26%
Accumulated Depreciation
223.2M
-0.82%
225.1M
-0.16%
225.4M
-0.55%
226.7M
-0.006%
Property and Plant and Equipment and Net
30.8M
+137.11%
13.0M
-21.38%
16.5M
-8.93%
18.1M
-31.20%
Total Long-Term Assets
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Assets
56.0M
+81.44%
30.9M
-46.33%
57.5M
-4.99%
60.5M
-18.23%
Income Taxes Payable
17,000
+6.25%
16,000
+6.67%
15,000
-88.97%
136,000
+580.00%
Total Short-Term Debt
6.2M
+517.03%
1.0M
-26.81%
1.4M
+401.82%
275,000
-8.94%
Total Current Liabilities
26.8M
+170.26%
9.9M
-55.71%
22.4M
+42.26%
15.8M
+107.59%
Total Long-Term Debt
11.3M
+648.94%
1.5M
+17.30%
1.3M
+522.71%
207,000
+2,487.50%
Total Long-Term Liabilities
2.1M
-43.76%
3.7M
-0.22%
3.7M
-0.19%
3.7M
-7.46%
Total Liabilities
40.2M
+233.32%
12.1M
-51.33%
24.8M
+29.82%
19.1M
+65.52%
Retained Earnings
-139.6M
+1.41%
-137.6M
+11.31%
-123.6M
+9.93%
-112.5M
+22.22%
Total Stockholders Equity
15.8M
-8.52%
17.3M
-45.02%
31.4M
-23.53%
41.1M
-34.20%
Total Shares Outstanding
31.1M
+0.22%
31.0M
+0.56%
30.8M
+29.40%
23.8M
+0.71%
Cash Flow
Cash from Operating Activities
14.0M
+849.04%
-1.9M
-329.24%
814,000
+109.08%
-9.0M
-44.17%
Capital Expenditures
6.8M
+266.27%
1.9M
-49.88%
3.7M
+316.22%
894,000
+77.03%
Cash from Investing Activities
-6.7M
+816.05%
-735,000
-83.68%
-4.5M
+573.24%
-669,000
-353.41%
Dividends Paid
9.9M
0.00%
9.9M
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-3.7M
-68.15%
-11.6M
+175.05%
-4.2M
+168.28%
-1.6M
-1,749.47%
Financials Ratio
Gross Margin
21.04%
+1.05%
20.82%
+129.05%
9.09%
+892.18%
-1.15%
-93.44%
Operating Margin
-2.69%
-68.39%
-8.51%
-38.19%
-13.76%
-78.52%
-64.06%
-45.88%
Return on Assets
-4.47%
-52.06%
-9.32%
-54.71%
-20.58%
-32.29%
-30.39%
-7.32%
Return on Equity
-11.73%
-30.62%
-16.91%
-49.50%
-33.49%
-15.19%
-39.49%
+4.14%
Revenue Growth
15.70%
+135.06%
-44.78%
-128.27%
158.39%
+205.95%
51.77%
+172.59%
Current Ratio
0.81
-44.44%
1.46
-12.29%
1.67
-30.83%
2.41
-57.25%
Cash Ratio
0.18
+31.04%
0.14
-70.97%
0.48
-45.58%
0.88
-73.59%
Debt-to-Equity Ratio
1.11
+661.21%
0.15
+71.85%
0.08
+625.64%
0.01
+134.00%
Debt-to-Assets Ratio
0.31
+283.60%
0.08
+76.08%
0.05
+480.00%
0.008
+90.48%

Earnings & Revenue History

Debt-to-Assets

Cash Flow