ELUT
Elutia-A (ELUT)
NASDAQ
$1.00-$0.04 (-3.85%)
Price as of Jun 03, 2026 4:10 PM EDT
  • $51.3M
    Market Cap
  • -46.39%
    1-Year Change
  • Medical Devices
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
12.3M
-49.57%
24.4M
-1.50%
24.7M
-49.69%
49.2M
+3.79%
Cost of Revenue
5.7M
-58.32%
13.7M
-0.18%
13.7M
-54.31%
30.0M
+5.63%
Gross Profit
6.6M
-38.40%
10.7M
-3.13%
11.1M
-42.50%
19.2M
+1.05%
Sales and Marketing Expense
5.8M
-54.05%
12.5M
-4.13%
13.1M
-35.20%
20.2M
+7.28%
Research and Development Expense
-4.2M
+9.99%
-3.8M
-13.96%
-4.4M
-50.79%
-8.9M
-3.52%
Depreciation and Amortization Expense
2.8M
-19.30%
3.5M
-7.92%
3.7M
+0.40%
3.7M
+0.08%
Total Operating Expenses
33.5M
-27.72%
46.4M
+11.49%
41.6M
-18.41%
51.0M
+21.18%
Operating Profit
-26.9M
-24.52%
-35.7M
+16.79%
-30.5M
-3.82%
-31.7M
+37.81%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-5.8M
+9.73%
-5.3M
-0.79%
Interest Income and Expense and Net
0
N/A
0
+100.00%
-5.8M
+9.73%
-5.3M
-0.79%
Total Nonoperating Income and Expense
-2.8M
-332.55%
1.2M
+124.21%
-4.9M
-217.79%
4.2M
+16.21%
Income before Taxes
-15.9M
-70.70%
-54.1M
+31.30%
-41.2M
+25.43%
-32.9M
+32.64%
Income Taxes
13,000
+85.71%
7,000
-75.00%
28,000
-17.65%
34,000
-38.18%
Extraordinary Items
1.4M
0.00%
1.4M
N/A
N/A
N/A
N/A
N/A
Net Income
53.4M
+198.95%
-53.9M
+43.27%
-37.7M
+14.47%
-32.9M
+32.48%
Net Income from Continuing Operations Applicable to Common
40.0M
+173.83%
-54.1M
+31.30%
-41.2M
+25.43%
-32.9M
+32.34%
Basic EPS and Net Income
1.29
+169.35%
-1.86
-10.14%
-2.07
-13.03%
-2.38
0.00%
Diluted EPS and Net Income
0.87
+146.77%
-1.86
-10.14%
-2.07
-13.03%
-2.38
0.00%
Basic Weighted Average Shares
41.4M
+42.47%
29.1M
+60.08%
18.2M
+31.29%
13.8M
+32.44%
Diluted Weighted Average Shares
45.9M
+58.04%
29.1M
+60.08%
18.2M
+31.29%
13.8M
+32.44%
Balance Sheet
Cash and Cash Equivalents
36.4M
+174.57%
13.2M
-31.32%
19.3M
+13.46%
17.0M
-44.10%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
36.4M
+174.57%
13.2M
-31.32%
19.3M
+13.46%
17.0M
-44.10%
Total Current Assets
55.8M
+113.27%
26.2M
-16.26%
31.3M
-38.36%
50.7M
+6.90%
Accumulated Depreciation
283,000
-55.36%
634,000
+9.12%
581,000
-87.75%
4.7M
+6.85%
Property and Plant and Equipment and Net
2.5M
+224.84%
773,000
+349.42%
172,000
-87.74%
1.4M
+16.92%
Total Long-Term Assets
2.5M
+174.15%
909,000
+173.80%
332,000
-80.12%
1.7M
+2,097.37%
Total Assets
62.4M
+72.59%
36.1M
-16.81%
43.4M
-36.92%
68.8M
+2.49%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
1.3M
0.00%
1.3M
-62.36%
3.3M
-74.10%
12.8M
0.00%
Total Current Liabilities
25.1M
-33.49%
37.8M
-12.18%
43.0M
+0.99%
42.6M
+63.90%
Total Long-Term Debt
22.6M
0.00%
22.6M
+11.04%
20.4M
-16.09%
24.3M
+133.05%
Total Long-Term Liabilities
29.3M
+5,592.04%
515,000
0.00%
515,000
+305.51%
127,000
-81.81%
Total Liabilities
34.7M
-57.91%
82.4M
+0.44%
82.0M
+11.04%
73.9M
+37.70%
Retained Earnings
-176.2M
-23.25%
-229.6M
+30.71%
-175.6M
+27.29%
-138.0M
+31.30%
Total Stockholders Equity
27.7M
+159.82%
-46.3M
+19.84%
-38.6M
+666.94%
-5.0M
-137.22%
Total Shares Outstanding
42.8M
+21.51%
35.2M
+51.79%
23.2M
+43.76%
16.1M
+19.02%
Cash Flow
Cash from Operating Activities
-44.8M
+97.78%
-22.7M
+4.12%
-21.8M
+1.53%
-21.4M
+38.77%
Capital Expenditures
1.9M
+186.85%
654,000
+89.02%
346,000
-35.93%
540,000
+46.34%
Cash from Investing Activities
78.6M
+16,673.63%
-474,000
-103.34%
14.2M
+2,731.11%
-540,000
+46.34%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-10.6M
-162.23%
17.1M
+73.72%
9.8M
+15.29%
8.5M
+27.18%
Financials Ratio
Gross Margin
53.66%
+22.15%
43.93%
-1.66%
44.67%
+14.30%
39.08%
-2.64%
Operating Margin
-218.91%
+49.67%
-146.26%
+18.56%
-123.36%
+91.17%
-64.53%
+32.77%
Return on Assets
108.41%
+179.93%
-135.63%
+102.18%
-67.08%
+38.67%
-48.37%
+46.08%
Return on Equity
-574.35%
-551.72%
127.15%
-26.34%
172.60%
+122.27%
-775.14%
+436.16%
Revenue Growth
-49.57%
+3,214.87%
-1.50%
-96.99%
-49.69%
-1,410.48%
3.79%
-65.62%
Current Ratio
2.22
+220.64%
0.69
-4.64%
0.73
-38.96%
1.19
-34.78%
Cash Ratio
1.45
+312.79%
0.35
-21.79%
0.45
+12.34%
0.40
-65.89%
Debt-to-Equity Ratio
0.86
+267.18%
-0.52
-15.94%
-0.61
-91.67%
-7.37
-528.81%
Debt-to-Assets Ratio
0.38
-42.06%
0.66
+21.11%
0.55
+1.21%
0.54
+55.74%

Earnings & Revenue History

Debt-to-Assets

Cash Flow