• N/A
    Market Cap
  • -74.71%
    1-Year Change
  • Real Estate Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
4.4M
+11.36%
3.9M
+5.81%
3.7M
-62.34%
9.8M
N/A
Cost of Revenue
3.4M
+5.46%
3.2M
+12.24%
2.9M
-55.84%
6.5M
N/A
Gross Profit
3.0M
+292.68%
762,155
-9.49%
842,075
-74.89%
3.4M
N/A
Sales and Marketing Expense
1.3M
+888.54%
129,867
-75.66%
533,562
-71.96%
1.9M
N/A
Research and Development Expense
-249
N/A
N/A
N/A
N/A
N/A
-17,209
N/A
Depreciation and Amortization Expense
156,660
+676.62%
20,172
+312.85%
4,886
-95.78%
115,907
N/A
Total Operating Expenses
5.5M
-69.77%
18.1M
+276.78%
4.8M
-68.84%
15.4M
N/A
Operating Profit
-2.5M
-85.71%
-17.3M
+337.64%
-4.0M
-67.15%
-12.1M
N/A
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-24,289
-45.89%
-44,890
+93.28%
-23,225
-80.66%
-120,082
N/A
Interest Income and Expense and Net
-24,289
-45.89%
-44,890
+93.28%
-23,225
-80.66%
-120,082
N/A
Total Nonoperating Income and Expense
-247,783
-19.30%
-307,031
-93.14%
-4.5M
-65.25%
-12.9M
N/A
Income before Taxes
-2.7M
-84.55%
-17.6M
+109.16%
-8.4M
-66.17%
-24.9M
N/A
Income Taxes
41,935
+1,057.64%
-4,379
-101.24%
352,000
+1,920.43%
17,422
N/A
Extraordinary Items
N/A
N/A
14.8M
N/A
N/A
N/A
1.1M
N/A
Net Income
-2.8M
-81.94%
-15.4M
+52.97%
-10.0M
-59.66%
-24.9M
N/A
Net Income from Continuing Operations Applicable to Common
-2.8M
-84.31%
-17.6M
+109.16%
-8.4M
-66.17%
-24.9M
N/A
Basic EPS and Net Income
-1.48
+214.89%
-0.47
+6.82%
-0.44
-78.74%
-2.07
N/A
Diluted EPS and Net Income
-1.48
+214.89%
-0.47
+6.82%
-0.44
-78.74%
-2.07
N/A
Basic Weighted Average Shares
1.9M
-94.25%
32.5M
+41.74%
22.9M
+90.37%
12.0M
N/A
Diluted Weighted Average Shares
1.9M
-94.25%
32.5M
+41.74%
22.9M
+90.37%
12.0M
N/A
Balance Sheet
Cash and Cash Equivalents
345,145
+45.26%
237,605
+25.71%
189,005
+32.15%
143,024
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
345,145
+45.26%
237,605
+25.71%
189,005
+32.15%
143,024
N/A
Total Current Assets
1.0M
+36.24%
762,876
+5.45%
723,441
-97.11%
25.0M
N/A
Accumulated Depreciation
110,573
+21.72%
90,844
+26.52%
71,803
-41.00%
121,700
N/A
Property and Plant and Equipment and Net
137,294
+56.53%
87,712
+1,202.91%
6,732
-78.72%
31,628
N/A
Total Long-Term Assets
539,902
-36.27%
847,222
+45.99%
580,335
+1.65%
570,934
N/A
Total Assets
1.7M
+1.10%
1.7M
+29.55%
1.3M
-94.89%
25.6M
N/A
Income Taxes Payable
166,600
-50.96%
339,744
+62.83%
208,655
+12.09%
186,150
N/A
Total Short-Term Debt
1.3M
N/A
N/A
N/A
9.5M
+237.05%
2.8M
N/A
Total Current Liabilities
5.8M
+40.91%
4.1M
-52.49%
8.7M
-70.07%
29.1M
N/A
Total Long-Term Debt
1.0M
-2.40%
1.0M
+105.94%
500,000
+194.12%
170,000
N/A
Total Long-Term Liabilities
148,551
+15.60%
128,504
+71.09%
75,111
+400.24%
15,015
N/A
Total Liabilities
6.0M
+40.15%
4.3M
-51.44%
8.8M
-69.82%
29.1M
N/A
Retained Earnings
-52.9M
+5.53%
-50.1M
+44.20%
-34.7M
+40.64%
-24.7M
N/A
Total Stockholders Equity
-4.3M
+66.66%
-2.6M
-65.95%
-7.5M
+113.00%
-3.5M
N/A
Total Shares Outstanding
1.9M
-94.91%
37.2M
+50.86%
24.6M
+21.97%
20.2M
N/A
Cash Flow
Cash from Operating Activities
-2.4M
+19.26%
-2.0M
-30.27%
-2.9M
+91.11%
-1.5M
N/A
Capital Expenditures
77,264
-20.15%
96,762
N/A
N/A
N/A
18,137
N/A
Cash from Investing Activities
-104,450
-29.31%
-147,766
N/A
N/A
N/A
-268,206
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
2.6M
+9.72%
2.3M
-1.20%
2.4M
-5.48%
2.5M
N/A
Financials Ratio
Gross Margin
22.37%
+24.10%
18.03%
-20.64%
22.72%
N/A
N/A
N/A
Operating Margin
-56.74%
-87.16%
-442.00%
+313.59%
-106.87%
N/A
N/A
N/A
Return on Assets
-162.42%
-84.09%
-1,020.98%
+1,269.83%
-74.53%
N/A
N/A
N/A
Return on Equity
81.46%
-73.34%
305.57%
+67.69%
182.22%
N/A
N/A
N/A
Revenue Growth
11.36%
+95.39%
5.81%
+109.33%
-62.34%
N/A
N/A
N/A
Current Ratio
0.18
-3.31%
0.18
+121.93%
0.08
N/A
N/A
N/A
Cash Ratio
0.06
+2.96%
0.06
+164.52%
0.02
N/A
N/A
N/A
Debt-to-Equity Ratio
-0.55
N/A
N/A
N/A
-1.34
N/A
N/A
N/A
Debt-to-Assets Ratio
1.36
N/A
N/A
N/A
7.64
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow